Cbrain A/S
F:C6F

Watchlist Manager
Cbrain A/S Logo
Cbrain A/S
F:C6F
Watchlist
Price: 10.26 EUR -2.84% Market Closed
Market Cap: €200.7m

Relative Value

The Relative Value of one C6F stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.26 EUR, Cbrain A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C6F Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

C6F Competitors Multiples
Cbrain A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Cbrain A/S
F:C6F
1.6B EUR 6 27.3 15.1 20.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
341.8B USD 76.3 210.1 232.2 236.5
DE
SAP SE
XETRA:SAP
204.4B EUR 5.7 28.5 17.2 19.4
US
Salesforce Inc
NYSE:CRM
181.2B USD 4.5 25.2 14.6 20.1
US
Applovin Corp
NASDAQ:APP
155.6B USD 28.2 55.1 43.8 47.7
US
NCR Corp
LSE:0K45
126.3B USD 47.7 -2 070.1 359 1 050.4
US
Intuit Inc
NASDAQ:INTU
122.4B USD 6.3 29.7 20.6 23.9
US
Adobe Inc
NASDAQ:ADBE
111.6B USD 4.7 15.7 11.7 12.8
US
Synopsys Inc
NASDAQ:SNPS
81.6B USD 11.6 61.3 58.5 100.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.1B USD 15.1 74.4 42.2 47.8
P/S Multiple
Revenue Growth P/S to Growth
DK
Cbrain A/S
F:C6F
Average P/S: 21 283.4
6
16%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
76.3
45%
1.7
DE
SAP SE
XETRA:SAP
5.7
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.5
10%
0.5
US
Applovin Corp
NASDAQ:APP
28.2
29%
1
US
N
NCR Corp
LSE:0K45
47.7
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.7
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.6
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
14%
1.1
P/E Multiple
Earnings Growth PEG
DK
Cbrain A/S
F:C6F
Average P/E: 58.6
27.3
14%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.1
48%
4.4
DE
SAP SE
XETRA:SAP
28.5
17%
1.7
US
Salesforce Inc
NYSE:CRM
25.2
32%
0.8
US
Applovin Corp
NASDAQ:APP
55.1
61%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 070.1
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
29.7
31%
1
US
Adobe Inc
NASDAQ:ADBE
15.7
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.3
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.4
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Cbrain A/S
F:C6F
Average EV/EBITDA: 81.5
15.1
16%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
232.2
N/A N/A
DE
SAP SE
XETRA:SAP
17.2
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.6
25%
0.6
US
Applovin Corp
NASDAQ:APP
43.8
53%
0.8
US
N
NCR Corp
LSE:0K45
359
16%
22.4
US
Intuit Inc
NASDAQ:INTU
20.6
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.7
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.5
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.2
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Cbrain A/S
F:C6F
Average EV/EBIT: 158
20.4
18%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
236.5
N/A N/A
DE
SAP SE
XETRA:SAP
19.4
15%
1.3
US
Salesforce Inc
NYSE:CRM
20.1
34%
0.6
US
Applovin Corp
NASDAQ:APP
47.7
58%
0.8
US
N
NCR Corp
LSE:0K45
1 050.4
70%
15
US
Intuit Inc
NASDAQ:INTU
23.9
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.8
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
100.7
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
30%
1.6