Cbrain A/S
F:C6F

Watchlist Manager
Cbrain A/S Logo
Cbrain A/S
F:C6F
Watchlist
Price: 15.12 EUR 1.61% Market Closed
Market Cap: 295.7m EUR
Section:
 

Relative Value

The Relative Value of one C6F stock under the Base Case scenario is 20.67 EUR. Compared to the current market price of 15.12 EUR, Cbrain A/S is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C6F Relative Value
Base Case
20.67 EUR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.5
P/S
P/S
Price to Sales
8.5
vs History
98
vs Industry
8
Median 3Y
15.9
Median 5Y
19
Industry
2.4
Forward
8
More Details
39
P/E
P/E
Price to Earnings
39
vs History
98
vs Industry
11
Median 3Y
70.4
Median 5Y
83.1
Industry
22.3
Forward
37.5
More Details
23
P/OCF
P/OCF
Price to OCF
23
vs History
98
vs Industry
11
Median 3Y
49.1
Median 5Y
61.6
Industry
16
More Details
57.1
P/FCFE
P/FCFE
Price to FCFE
57.1
vs History
79
vs Industry
4
Median 3Y
107.6
Median 5Y
118.2
Industry
20.6
More Details
7.4
P/B
P/B
Price to Book Value
7.4
vs History
98
vs Industry
9
Median 3Y
16
Median 5Y
21.1
Industry
2.9
More Details
8.6
EV/S
EV/S
Enterprise Value to Sales
8.6
vs History
98
vs Industry
8
Median 3Y
16
Median 5Y
18.9
Industry
2.4
Forward
8
More Details
10.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.2
vs History
98
vs Industry
14
Median 3Y
18.9
Median 5Y
21.7
Industry
4.9
More Details
21.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.6
vs History
98
vs Industry
15
Median 3Y
42.4
Median 5Y
57.1
Industry
12.2
Forward
21.3
More Details
29.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.1
vs History
98
vs Industry
13
Median 3Y
54.1
Median 5Y
62.9
Industry
15.8
Forward
29.2
More Details
23.2
EV/OCF
EV/OCF
Enterprise Value to OCF
23.2
vs History
98
vs Industry
10
Median 3Y
49.8
Median 5Y
61.7
Industry
14.6
More Details
51.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.7
vs History
79
vs Industry
3
Median 3Y
83.7
Median 5Y
93.6
Industry
17.1
More Details
5.8
EV/IC
EV/IC
Enterprise Value to IC
5.8
vs History
98
vs Industry
10
Median 3Y
10.1
Median 5Y
13.7
Industry
2.4
More Details

Multiples Across Competitors

C6F Competitors Multiples
Cbrain A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Cbrain A/S
F:C6F
2.2B EUR 8.5 39 21.6 29.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
460.6B USD 118.2 420.5 518.6 534.6
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
249.9B USD 6.2 34.6 20.1 27.8
US
Applovin Corp
NASDAQ:APP
246.3B USD 44.6 87 69 75
US
Intuit Inc
NASDAQ:INTU
187.9B USD 9.7 45.6 31.6 36.5
US
Adobe Inc
NASDAQ:ADBE
147.8B USD 6.2 20.7 15.5 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.2 69.9 90.5
P/S Multiple
Revenue Growth P/S to Growth
DK
Cbrain A/S
F:C6F
Average P/S: 21 414.4
8.5
16%
0.5
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
118.2
46%
2.6
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.6
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
DK
Cbrain A/S
F:C6F
Average P/E: 1 427.1
39
21%
1.9
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
420.5
94%
4.5
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
87
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.2
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Cbrain A/S
F:C6F
Average EV/EBITDA: 896.1
21.6
16%
1.3
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
518.6
137%
3.8
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
69
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
69.9
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Cbrain A/S
F:C6F
Average EV/EBIT: 1 204.6
29.1
18%
1.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
534.6
141%
3.8
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
33%
0.8
US
Applovin Corp
NASDAQ:APP
75
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8

See Also

Summary
C6F intrinsic value, competitors valuation, and company profile.
DCF Valuation
C6F stock valuation using Discount Cash Flow valuation method.
Relative Valuation
C6F stock valuation using valuation multiples.
Wall Street Estimates
C6F price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
C6F stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.