I

Inuvo Inc
F:CD5N

Watchlist Manager
Inuvo Inc
F:CD5N
Watchlist
Price: 4 EUR -9.5% Market Closed
Market Cap: €560.6m

Relative Value

The Relative Value of one CD5N stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4 EUR, Inuvo Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CD5N Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CD5N Competitors Multiples
Inuvo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inuvo Inc
F:CD5N
27.4m EUR 0.3 -5.9 -7.9 -4.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
308.8B USD 69.2 190.7 210.3 214.2
DE
SAP SE
XETRA:SAP
194.3B EUR 5.4 27 16.3 18.4
US
Salesforce Inc
NYSE:CRM
165.1B USD 4.2 23.2 13.2 18.2
US
Applovin Corp
NASDAQ:APP
128.3B USD 23.1 45 36.9 39.1
US
NCR Corp
LSE:0K45
124.3B USD 46.9 -2 037.3 353.4 1 033.8
US
Adobe Inc
NASDAQ:ADBE
103.1B USD 4.3 14.5 10.6 11.6
US
Intuit Inc
NASDAQ:INTU
97.6B USD 5.1 24.2 16.9 19.5
US
Synopsys Inc
NASDAQ:SNPS
78.2B USD 11.1 58.7 56.5 97.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1B USD 14.4 68.9 39.7 45
P/S Multiple
Revenue Growth P/S to Growth
US
I
Inuvo Inc
F:CD5N
Average P/S: 21 281.4
0.3
7%
0
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.2
48%
1.4
DE
SAP SE
XETRA:SAP
5.4
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.2
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.1
30%
0.8
US
N
NCR Corp
LSE:0K45
46.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.3
10%
0.4
US
Intuit Inc
NASDAQ:INTU
5.1
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.1
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.4
12%
1.2
P/E Multiple
Earnings Growth PEG
US
I
Inuvo Inc
F:CD5N
Average P/E: 56.5
Negative Multiple: -5.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
190.7
48%
4
DE
SAP SE
XETRA:SAP
27
17%
1.6
US
Salesforce Inc
NYSE:CRM
23.2
32%
0.7
US
Applovin Corp
NASDAQ:APP
45
61%
0.7
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 037.3
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
14.5
19%
0.8
US
Intuit Inc
NASDAQ:INTU
24.2
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.7
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.9
36%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Inuvo Inc
F:CD5N
Average EV/EBITDA: 83.7
Negative Multiple: -7.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.3
N/A N/A
DE
SAP SE
XETRA:SAP
16.3
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.2
25%
0.5
US
Applovin Corp
NASDAQ:APP
36.9
53%
0.7
US
N
NCR Corp
LSE:0K45
353.4
15%
23.6
US
Adobe Inc
NASDAQ:ADBE
10.6
15%
0.7
US
Intuit Inc
NASDAQ:INTU
16.9
27%
0.6
US
Synopsys Inc
NASDAQ:SNPS
56.5
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.7
26%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Inuvo Inc
F:CD5N
Average EV/EBIT: 166.3
Negative Multiple: -4.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
214.2
N/A N/A
DE
SAP SE
XETRA:SAP
18.4
15%
1.2
US
Salesforce Inc
NYSE:CRM
18.2
34%
0.5
US
Applovin Corp
NASDAQ:APP
39.1
58%
0.7
US
N
NCR Corp
LSE:0K45
1 033.8
60%
17.2
US
Adobe Inc
NASDAQ:ADBE
11.6
16%
0.7
US
Intuit Inc
NASDAQ:INTU
19.5
31%
0.6
US
Synopsys Inc
NASDAQ:SNPS
97.3
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
45
25%
1.8