I

Inuvo Inc
F:CD5N

Watchlist Manager
Inuvo Inc
F:CD5N
Watchlist
Price: 4 EUR -9.5% Market Closed
Market Cap: 560.6m EUR

Relative Value

The Relative Value of one CD5N stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4 EUR, Inuvo Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CD5N Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
77
Median 3Y
0.5
Median 5Y
0.7
Industry
2.4
Forward
0.4
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.6
Industry
22.3
Forward
-6
vs History
19
vs Industry
2
Median 3Y
-6.8
Median 5Y
-9.3
Industry
16
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-9.7
Industry
20.6
vs History
34
vs Industry
27
Median 3Y
3.1
Median 5Y
2.6
Industry
2.9
vs History
92
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
Forward
0.4
vs History
95
vs Industry
85
Median 3Y
0.7
Median 5Y
0.8
Industry
4.9
vs History
vs Industry
Median 3Y
-7
Median 5Y
-9.8
Industry
12.2
Forward
-13.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-5.6
Industry
15.8
Forward
-4.9
vs History
19
vs Industry
2
Median 3Y
-6.3
Median 5Y
-7.7
Industry
14.6
vs History
vs Industry
Median 3Y
-13
Median 5Y
-9.8
Industry
17.1
vs History
47
vs Industry
38
Median 3Y
2
Median 5Y
2
Industry
2.4

Multiples Across Competitors

CD5N Competitors Multiples
Inuvo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inuvo Inc
F:CD5N
37.6m EUR 0.4 -8.1 -11.1 -6.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
460.6B USD 118.2 420.5 518.6 534.6
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
249.9B USD 6.2 34.6 20.1 27.8
US
Applovin Corp
NASDAQ:APP
246.3B USD 44.6 87 69 75
US
Intuit Inc
NASDAQ:INTU
187.9B USD 9.7 45.6 31.6 36.5
US
Adobe Inc
NASDAQ:ADBE
147.8B USD 6.2 20.7 15.5 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.2 69.9 90.5
P/S Multiple
Revenue Growth P/S to Growth
US
I
Inuvo Inc
F:CD5N
Average P/S: 21 413.6
0.4
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
118.2
46%
2.6
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.6
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
US
I
Inuvo Inc
F:CD5N
Average P/E: 1 600.6
Negative Multiple: -8.1
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
420.5
94%
4.5
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
87
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.2
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Inuvo Inc
F:CD5N
Average EV/EBITDA: 993.3
Negative Multiple: -11.1
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
518.6
137%
3.8
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
69
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
69.9
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Inuvo Inc
F:CD5N
Average EV/EBIT: 1 335.2
Negative Multiple: -6.4
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
534.6
141%
3.8
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
33%
0.8
US
Applovin Corp
NASDAQ:APP
75
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8