Cal-Maine Foods Inc
F:CM2

Watchlist Manager
Cal-Maine Foods Inc Logo
Cal-Maine Foods Inc
F:CM2
Watchlist
Price: 69.76 EUR -1.44% Market Closed
Market Cap: 3.4B EUR

Relative Value

The Relative Value of one CM2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 69.76 EUR, Cal-Maine Foods Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CM2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
31
Median 3Y
1
Median 5Y
1.1
Industry
1
Forward
1.2
vs History
85
vs Industry
58
Median 3Y
4.5
Median 5Y
8
Industry
16.1
Forward
8
vs History
90
vs Industry
43
Median 3Y
4.4
Median 5Y
6.8
Industry
10
vs History
69
vs Industry
42
Median 3Y
5.2
Median 5Y
5.2
Industry
17.1
vs History
80
vs Industry
27
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
vs History
84
vs Industry
40
Median 3Y
0.8
Median 5Y
1
Industry
1.1
Forward
0.8
vs History
90
vs Industry
51
Median 3Y
2.2
Median 5Y
3.8
Industry
4.8
vs History
90
vs Industry
62
Median 3Y
2.5
Median 5Y
5.1
Industry
10
Forward
3.8
vs History
71
vs Industry
63
Median 3Y
2.7
Median 5Y
2.7
Industry
13.2
Forward
4.9
vs History
90
vs Industry
52
Median 3Y
3.2
Median 5Y
5.2
Industry
11.4
vs History
69
vs Industry
42
Median 3Y
3.8
Median 5Y
3.7
Industry
16.1
vs History
66
vs Industry
17
Median 3Y
1.7
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

CM2 Competitors Multiples
Cal-Maine Foods Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cal-Maine Foods Inc
F:CM2
4B EUR 0.9 3.2 1.6 1.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.6 16.6 20.8
CN
Muyuan Foods Co Ltd
SZSE:002714
262.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.6B CNY 7.8 31.9 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cal-Maine Foods Inc
F:CM2
Average EV/EBITDA: 20 740.7
1.6
-34%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.6
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cal-Maine Foods Inc
F:CM2
Average EV/EBIT: 35 381.5
1.7
-39%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6