L'Occitane International SA
F:COC

Watchlist Manager
L'Occitane International SA Logo
L'Occitane International SA
F:COC
Watchlist
Price: 3.85 EUR Market Closed
Market Cap: €5.7B

Relative Value

There is not enough data to reliably calculate the relative value of COC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

COC Competitors Multiples
L'Occitane International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
L'Occitane International SA
F:COC
49.7B EUR 2.1 57.5 12.2 19
FR
L'Oreal SA
PAR:OR
210.4B EUR 4.8 34.3 19.5 23.7
UK
Unilever PLC
LSE:ULVR
114.6B GBP 2.2 23.1 12.2 14.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.4 37 40.9
UK
HALEON PLC
LSE:HLN
35.9B GBP 3.2 25.1 14.7 16.6
US
Estee Lauder Companies Inc
NYSE:EL
34.5B USD 2.4 -37.1 19 31.5
DE
Beiersdorf AG
XETRA:BEI
22.7B EUR 2.3 26.1 12.9 16.5
JP
Kao Corp
TSE:4452
3T JPY 1.8 24.6 11.7 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 65.3 39.3 42.9
IN
Dabur India Ltd
NSE:DABUR
894.5B INR 6.9 48.3 35.4 43.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
LU
L'Occitane International SA
F:COC
Average P/E: 39.5
57.5
N/A N/A
FR
L'Oreal SA
PAR:OR
34.3
8%
4.3
UK
Unilever PLC
LSE:ULVR
23.1
10%
2.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.4
7%
7.3
UK
HALEON PLC
LSE:HLN
25.1
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -37.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.1
7%
3.7
JP
Kao Corp
TSE:4452
24.6
13%
1.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.3
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
48.3
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
L'Occitane International SA
F:COC
Average EV/EBITDA: 21.4
12.2
N/A N/A
FR
L'Oreal SA
PAR:OR
19.5
5%
3.9
UK
Unilever PLC
LSE:ULVR
12.2
1%
12.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37
8%
4.6
UK
HALEON PLC
LSE:HLN
14.7
4%
3.7
US
Estee Lauder Companies Inc
NYSE:EL
19
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
12.9
-1%
N/A
JP
Kao Corp
TSE:4452
11.7
8%
1.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.3
13%
3
IN
Dabur India Ltd
NSE:DABUR
35.4
11%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
L'Occitane International SA
F:COC
Average EV/EBIT: 26.7
19
N/A N/A
FR
L'Oreal SA
PAR:OR
23.7
6%
3.9
UK
Unilever PLC
LSE:ULVR
14.1
1%
14.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.9
9%
4.5
UK
HALEON PLC
LSE:HLN
16.6
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
31.5
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
16.5
-2%
N/A
JP
Kao Corp
TSE:4452
18
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
43.7
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A