Apple International Co Ltd
F:D90
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (29.7), the stock would be worth €0.56 (69% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 95.4 | €1.81 |
0%
|
| 3-Year Average | 29.7 | €0.56 |
-69%
|
| 5-Year Average | 8.1 | €0.15 |
-91%
|
| Industry Average | 24.8 | €0.47 |
-74%
|
| Country Average | 22.4 | €0.42 |
-77%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Apple International Co Ltd
F:D90
|
4.3B EUR | 95.4 | 5.5 | |
| US |
|
Carvana Co
NYSE:CVNA
|
86.4B USD | 90.8 | 61.4 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
83.7B USD | 43.9 | 33 | |
| US |
|
Autozone Inc
NYSE:AZO
|
61.2B USD | 45.5 | 25 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.4B ZAR | 4.7 | 7.3 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
11.3B USD | 20 | 12.1 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
10.9B USD | 17.6 | 23.2 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
267.4B TWD | 17.3 | 14 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.5B USD | 8.1 | 11.6 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
36.1B BRL | -21.2 | 18.9 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.8B USD | 5.8 | 8.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Apple International Co Ltd
Glance View
Apple International Co., Ltd. engages in the buying and selling of vehicles. The company is headquartered in Yokkaichi-Shi, Mie-Ken and currently employs 77 full-time employees. The company went IPO on 2003-12-01. The firm is primarily involved in the secondhand automobile export business, which includes the purchase of secondhand automobiles from users and at auto auctions in Japan, the export of secondhand automobiles to overseas markets. The secondhand automobile purchase and sales business includes the sale of secondhand automobiles to auto auctions and secondhand automobile distributors in Japan.
