edding AG
F:EDD3

Watchlist Manager
edding AG Logo
edding AG
F:EDD3
Watchlist
Price: 38 EUR 6.15% Market Closed
Market Cap: 17.9m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EDD3 stock under the Base Case scenario is 85.02 EUR. Compared to the current market price of 38 EUR, edding AG is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDD3 Relative Value
Base Case
85.02 EUR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
95
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
More Details
9.9
P/E
P/E
Price to Earnings
9.9
vs History
34
vs Industry
Median 3Y
9.3
Median 5Y
4.8
Industry
15.9
More Details
2.4
P/OCF
P/OCF
Price to OCF
2.4
vs History
68
vs Industry
Median 3Y
2.2
Median 5Y
2.6
Industry
9.3
More Details
13.4
P/FCFE
P/FCFE
Price to FCFE
13.4
vs History
25
vs Industry
Median 3Y
8.4
Median 5Y
4.3
Industry
16.1
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
93
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
63
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
More Details
0.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.1
vs History
63
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
4.2
More Details
0.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.9
vs History
58
vs Industry
Median 3Y
0.9
Median 5Y
0.8
Industry
8.2
More Details
1.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.9
vs History
44
vs Industry
Median 3Y
2
Median 5Y
1.6
Industry
11.9
More Details
1.5
EV/OCF
EV/OCF
Enterprise Value to OCF
1.5
vs History
49
vs Industry
Median 3Y
1.1
Median 5Y
1.4
Industry
9.8
More Details
2.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.7
vs History
41
vs Industry
Median 3Y
1.3
Median 5Y
1.6
Industry
13.4
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
61
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
More Details

Multiples Across Competitors

EDD3 Competitors Multiples
edding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
edding AG
F:EDD3
17.9m EUR 0.1 9.9 0.9 1.9
US
MSA Safety Inc
NYSE:MSA
6.2B USD 3.4 21.6 13.9 16.1
CN
Shanghai M&G Stationery Inc
SSE:603899
25.6B CNY 1.1 19.2 12.5 12.5
FR
Societe BIC SA
PAR:BB
2.3B EUR 1.1 11.1 4.9 6.7
JP
Kokuyo Co Ltd
TSE:7984
344.7B JPY 1 17.4 7.1 9.6
US
HNI Corp
NYSE:HNI
2.1B USD 0.8 15.8 7.6 11.4
US
Pitney Bowes Inc
NYSE:PBI
1.8B USD 0.7 -10.9 10.8 15.8
JP
Okamura Corp
TSE:7994
204.3B JPY 0.6 9.3 6.9 8.9
US
Steelcase Inc
NYSE:SCS
1.1B USD 0.4 9.8 4.8 7.1
US
Interface Inc
NASDAQ:TILE
1.1B USD 0.7 11.5 6.7 8.6
US
MillerKnoll Inc
NASDAQ:MLKN
1.1B USD 0.3 36.7 10.5 35.6
P/E Multiple
Earnings Growth PEG
DE
edding AG
F:EDD3
Average P/E: 16.2
9.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
21.6
9%
2.4
CN
Shanghai M&G Stationery Inc
SSE:603899
19.2
14%
1.4
FR
Societe BIC SA
PAR:BB
11.1
9%
1.2
JP
Kokuyo Co Ltd
TSE:7984
17.4
13%
1.3
US
HNI Corp
NYSE:HNI
15.8
10%
1.6
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -10.9 N/A N/A
JP
Okamura Corp
TSE:7994
9.3
N/A N/A
US
Steelcase Inc
NYSE:SCS
9.8
8%
1.2
US
Interface Inc
NASDAQ:TILE
11.5
11%
1
US
M
MillerKnoll Inc
NASDAQ:MLKN
36.7
26%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
edding AG
F:EDD3
Average EV/EBITDA: 7.9
0.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
13.9
5%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
12.5
20%
0.6
FR
Societe BIC SA
PAR:BB
4.9
3%
1.6
JP
Kokuyo Co Ltd
TSE:7984
7.1
11%
0.6
US
HNI Corp
NYSE:HNI
7.6
4%
1.9
US
Pitney Bowes Inc
NYSE:PBI
10.8
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
N/A N/A
US
Steelcase Inc
NYSE:SCS
4.8
8%
0.6
US
Interface Inc
NASDAQ:TILE
6.7
11%
0.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
10.5
4%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
edding AG
F:EDD3
Average EV/EBIT: 12.2
1.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.1
6%
2.7
CN
Shanghai M&G Stationery Inc
SSE:603899
12.5
12%
1
FR
Societe BIC SA
PAR:BB
6.7
5%
1.3
JP
Kokuyo Co Ltd
TSE:7984
9.6
N/A N/A
US
HNI Corp
NYSE:HNI
11.4
7%
1.6
US
Pitney Bowes Inc
NYSE:PBI
15.8
N/A N/A
JP
Okamura Corp
TSE:7994
8.9
N/A N/A
US
Steelcase Inc
NYSE:SCS
7.1
8%
0.9
US
Interface Inc
NASDAQ:TILE
8.6
13%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
35.6
10%
3.6

See Also

Summary
EDD3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDD3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDD3 stock valuation using valuation multiples.
Wall Street Estimates
EDD3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDD3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.