Multiples-Based Value

The Multiples-Based Value for edding AG (EDD3) under the Base Case is hidden EUR. Compared with the current market price of 31.8 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDD3 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

EDD3 Competitors Multiples
edding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
edding AG
F:EDD3
14.6m EUR 0.1 -9.2 1.7 3.6
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.4 23.1 14.3 16.9
CN
Shanghai M&G Stationery Inc
SSE:603899
23.9B CNY 1 18.1 12.3 12.3
FR
Societe BIC SA
PAR:BB
2.2B EUR 1.1 25.8 6.9 12.1
JP
Kokuyo Co Ltd
TSE:7984
378.6B JPY 1.1 17.6 8 10.5
US
HNI Corp
NYSE:HNI
2.3B USD 0.8 42.7 9.7 14
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 11.5 7 9.1
JP
Okamura Corp
TSE:7994
241.4B JPY 0.7 9.9 7.4 9.8
US
Interface Inc
NASDAQ:TILE
1.5B USD 1.1 12.7 7.4 9.2
JP
Pilot Corp
TSE:7846
181B JPY 1.4 15 6.3 8.7
P/S Multiple
Revenue Growth P/S to Growth
DE
edding AG
F:EDD3
Average P/S: 1.1
0.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
3.4
6%
0.6
CN
Shanghai M&G Stationery Inc
SSE:603899
1
8%
0.1
FR
Societe BIC SA
PAR:BB
1.1
1%
1.1
JP
Kokuyo Co Ltd
TSE:7984
1.1
5%
0.2
US
HNI Corp
NYSE:HNI
0.8
N/A N/A
US
Steelcase Inc
NYSE:SCS
0.6
3%
0.2
US
Pitney Bowes Inc
NYSE:PBI
0.9
-1%
N/A
JP
Okamura Corp
TSE:7994
0.7
5%
0.1
US
Interface Inc
NASDAQ:TILE
1.1
4%
0.3
JP
Pilot Corp
TSE:7846
1.4
N/A N/A
P/E Multiple
Earnings Growth PEG
DE
edding AG
F:EDD3
Average P/E: 19.7
Negative Multiple: -9.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.1
14%
1.6
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
FR
Societe BIC SA
PAR:BB
25.8
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
17.6
6%
2.9
US
HNI Corp
NYSE:HNI
42.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
11.5
25%
0.5
JP
Okamura Corp
TSE:7994
9.9
5%
2
US
Interface Inc
NASDAQ:TILE
12.7
5%
2.5
JP
Pilot Corp
TSE:7846
15
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
edding AG
F:EDD3
Average EV/EBITDA: 8.2
1.7
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.3
8%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
FR
Societe BIC SA
PAR:BB
6.9
15%
0.5
JP
Kokuyo Co Ltd
TSE:7984
8
9%
0.9
US
HNI Corp
NYSE:HNI
9.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
7
6%
1.2
JP
Okamura Corp
TSE:7994
7.4
9%
0.8
US
Interface Inc
NASDAQ:TILE
7.4
6%
1.2
JP
Pilot Corp
TSE:7846
6.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
edding AG
F:EDD3
Average EV/EBIT: 10.9
3.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.9
10%
1.7
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
FR
Societe BIC SA
PAR:BB
12.1
26%
0.5
JP
Kokuyo Co Ltd
TSE:7984
10.5
N/A N/A
US
HNI Corp
NYSE:HNI
14
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
9.1
6%
1.5
JP
Okamura Corp
TSE:7994
9.8
N/A N/A
US
Interface Inc
NASDAQ:TILE
9.2
6%
1.5
JP
Pilot Corp
TSE:7846
8.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett