EV/EBITDA

1.7
Current
22%
More Expensive
vs 3-y average of 1.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
1.7
=
Enterprise Value
€24.6m
/
EBITDA
€14.3m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
1.7
=
Enterprise Value
€24.6m
/
EBITDA
€14.3m

Valuation Scenarios

edding AG is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (1.4), the stock would be worth €26.61 (18% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-37%
Maximum Upside
+436%
Average Upside
205%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 1.7 €32.4
0%
3-Year Average 1.4 €26.61
-18%
5-Year Average 1.1 €20.44
-37%
Industry Average 9 €173.8
+436%
Country Average 9 €173.8
+436%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
DE
edding AG
F:EDD3
14.9m EUR 1.7 -9.4
US
MSA Safety Inc
NYSE:MSA
6.8B USD 15 24.3
CN
Shanghai M&G Stationery Inc
SSE:603899
23.1B CNY 10.5 17.7
FR
Societe BIC SA
PAR:BB
2.3B EUR 5.6 27
US
HNI Corp
NYSE:HNI
2.7B USD 10.8 49.8
JP
Kokuyo Co Ltd
TSE:7984
373.4B JPY 7.9 17.4
US
Pitney Bowes Inc
NYSE:PBI
2B USD 7.5 13.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 8.9 20.1
US
Interface Inc
NASDAQ:TILE
1.6B USD 8.3 14.2
JP
Okamura Corp
TSE:7994
240.9B JPY 7.4 9.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 5.1 112.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
edding AG
F:EDD3
Average EV/EBITDA: 8.1
1.7
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15
8%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
10.5
17%
0.6
FR
Societe BIC SA
PAR:BB
5.6
4%
1.4
US
HNI Corp
NYSE:HNI
10.8
N/A N/A
JP
Kokuyo Co Ltd
TSE:7984
7.9
11%
0.7
US
Pitney Bowes Inc
NYSE:PBI
7.5
6%
1.2
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.3
6%
1.4
JP
Okamura Corp
TSE:7994
7.4
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
5.1
8%
0.6
P/E Multiple
Earnings Growth PEG
DE
edding AG
F:EDD3
Average P/E: 30.6
Negative Multiple: -9.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
24.3
14%
1.7
CN
Shanghai M&G Stationery Inc
SSE:603899
17.7
11%
1.6
FR
Societe BIC SA
PAR:BB
27
37%
0.7
US
HNI Corp
NYSE:HNI
49.8
N/A N/A
JP
Kokuyo Co Ltd
TSE:7984
17.4
8%
2.2
US
Pitney Bowes Inc
NYSE:PBI
13.7
23%
0.6
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
14.2
5%
2.8
JP
Okamura Corp
TSE:7994
9.9
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
112.3
N/A N/A

Market Distribution

Lower than 97% of companies in Germany
Percentile
3rd
Based on 2 491 companies
3rd percentile
1.7
Low
0.1 — 6.2
Typical Range
6.2 — 13.6
High
13.6 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 6.2
Median 9
70th Percentile 13.6
Max 6 112.6

edding AG
Glance View

edding AG engages in the manufacture and sale of markers. The company is headquartered in Ahrensburg, Schleswig-Holstein and currently employs 735 full-time employees. The firm operates through two segments: Writing and Marking and Visual Communication. The Writing and Marking business segment comprises the edding brand and includes markers, writing utensils, printer cartridges and toners as well as spray paints. The Visual Communication business segment includes the main brand Legamaster and offers flip charts, whiteboards, presentation boards and the corresponding accessories, as well as electronic whiteboards and e-screens. The firm serves both the business-to-business sector and private end consumers. The firm is present in around 100 countries through independent distribution partners.

EDD3 Intrinsic Value
123.1 EUR
Undervaluation 74%
Intrinsic Value
Price €32.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett