Edgewell Personal Care Co
F:EGZ

Watchlist Manager
Edgewell Personal Care Co Logo
Edgewell Personal Care Co
F:EGZ
Watchlist
Price: 14 EUR -0.71% Market Closed
Market Cap: 694.9m EUR

Relative Value

The Relative Value of one EGZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14 EUR, Edgewell Personal Care Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EGZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
0.3
vs History
11
vs Industry
33
Median 3Y
17.4
Median 5Y
17.8
Industry
17.8
Forward
7.1
vs History
98
vs Industry
47
Median 3Y
8.6
Median 5Y
9
Industry
11.6
vs History
63
vs Industry
33
Median 3Y
14.6
Median 5Y
12.8
Industry
15.6
vs History
98
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
98
vs Industry
42
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
Forward
0.9
vs History
98
vs Industry
54
Median 3Y
3.1
Median 5Y
3.2
Industry
4
vs History
98
vs Industry
42
Median 3Y
8.2
Median 5Y
8.6
Industry
10.4
Forward
6.4
vs History
93
vs Industry
38
Median 3Y
11.1
Median 5Y
11.5
Industry
13.5
Forward
9.2
vs History
34
vs Industry
29
Median 3Y
15.6
Median 5Y
15.2
Industry
12.5
vs History
25
vs Industry
21
Median 3Y
23.9
Median 5Y
20.8
Industry
15.7
vs History
98
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

EGZ Competitors Multiples
Edgewell Personal Care Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Edgewell Personal Care Co
F:EGZ
781.1m EUR 0.4 30.8 6.5 9.1
FR
L'Oreal SA
PAR:OR
196.1B EUR 4.5 32 18.6 22.6
UK
Unilever PLC
LSE:ULVR
116.8B GBP 2.2 23.5 186 216.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 8.9 52.3 38 42
UK
HALEON PLC
LSE:HLN
34.1B GBP 3 23.6 14.2 16.1
US
Estee Lauder Companies Inc
NYSE:EL
39.5B USD 2.7 -42.5 21.4 35.4
DE
Beiersdorf AG
XETRA:BEI
21B EUR 2.1 23.8 11.8 15.1
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 70.4 43.7 48
IN
Dabur India Ltd
NSE:DABUR
922.2B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
Edgewell Personal Care Co
F:EGZ
Average P/E: 36.8
30.8
71%
0.4
FR
L'Oreal SA
PAR:OR
32
8%
4
UK
Unilever PLC
LSE:ULVR
23.5
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
52.3
8%
6.5
UK
HALEON PLC
LSE:HLN
23.6
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.5 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.8
8%
3
JP
Kao Corp
TSE:4452
23.7
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.4
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Edgewell Personal Care Co
F:EGZ
Average EV/EBITDA: 39
6.5
2%
3.2
FR
L'Oreal SA
PAR:OR
18.6
5%
3.7
UK
Unilever PLC
LSE:ULVR
186
1%
186
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38
8%
4.7
UK
HALEON PLC
LSE:HLN
14.2
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
21.4
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.8
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.7
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Edgewell Personal Care Co
F:EGZ
Average EV/EBIT: 46.9
9.1
2%
4.6
FR
L'Oreal SA
PAR:OR
22.6
6%
3.8
UK
Unilever PLC
LSE:ULVR
216.1
1%
216.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
42
9%
4.7
UK
HALEON PLC
LSE:HLN
16.1
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
35.4
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
15.1
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
48
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A