L

Lamor Corporation Oyj
F:GB9

Watchlist Manager
Lamor Corporation Oyj
F:GB9
Watchlist
Price: 1.005 EUR
Market Cap: 27.1m EUR

Relative Value

The Relative Value of one GB9 stock under the Base Case scenario is 3.229 EUR. Compared to the current market price of 1.005 EUR, Lamor Corporation Oyj is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GB9 Relative Value
Base Case
3.229 EUR
Undervaluation 69%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
Forward
0.3
vs History
vs Industry
25
Median 3Y
20.2
Median 5Y
23.5
Industry
16.8
Forward
16.5
vs History
21
vs Industry
Median 3Y
-3.4
Median 5Y
-5.3
Industry
10.1
vs History
9
vs Industry
37
Median 3Y
-5.1
Median 5Y
-5.2
Industry
16.6
vs History
94
vs Industry
74
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7
vs History
82
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.6
vs History
92
vs Industry
73
Median 3Y
1.7
Median 5Y
1.9
Industry
4.3
vs History
48
vs Industry
54
Median 3Y
6.8
Median 5Y
6.9
Industry
8.7
Forward
5.5
vs History
72
vs Industry
40
Median 3Y
11.7
Median 5Y
12
Industry
12.7
Forward
7.5
vs History
21
vs Industry
Median 3Y
-6
Median 5Y
-7.2
Industry
10.8
vs History
16
vs Industry
Median 3Y
-4.3
Median 5Y
-6.2
Industry
15
vs History
88
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

GB9 Competitors Multiples
Lamor Corporation Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Lamor Corporation Oyj
F:GB9
28m EUR 0.3 -70.8 6.9 10.8
US
Waste Management Inc
NYSE:WM
89.5B USD 3.6 34.9 15.7 25.6
US
Republic Services Inc
NYSE:RSG
66.6B USD 4 31.6 15.1 23.7
CA
Waste Connections Inc
TSX:WCN
62.5B CAD 4.9 73.3 17.9 30.4
US
Rollins Inc
NYSE:ROL
29.3B USD 8 56.8 35.3 41.4
US
Veralto Corp
NYSE:VLTO
25.2B USD 4.6 27.6 18.8 20
CA
GFL Environmental Inc
TSX:GFL
21.5B CAD 3.1 6 15.9 66.9
UK
Rentokil Initial PLC
LSE:RTO
11.3B GBP 1.6 33.6 11.2 20.9
US
Clean Harbors Inc
NYSE:CLH
12.7B USD 2.1 32.7 13.3 22.4
US
Tetra Tech Inc
NASDAQ:TTEK
8.9B USD 1.9 35.8 14.1 15.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
58.3B CNY 12.8 16 111.9 833 833