Glanbia PLC
F:GL9

Watchlist Manager
Glanbia PLC Logo
Glanbia PLC
F:GL9
Watchlist
Price: 14.02 EUR 0.43% Market Closed
Market Cap: 3.7B EUR

Relative Value

The Relative Value of one GL9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.02 EUR, Glanbia PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GL9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
51
Median 3Y
0.9
Median 5Y
0.8
Industry
1
Forward
1.1
vs History
1
vs Industry
32
Median 3Y
15.8
Median 5Y
17.5
Industry
16.1
Forward
13.3
vs History
41
vs Industry
47
Median 3Y
11.1
Median 5Y
11.7
Industry
10
vs History
60
vs Industry
42
Median 3Y
23.7
Median 5Y
28.4
Industry
17.1
vs History
41
vs Industry
45
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
vs History
4
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
1.3
vs History
39
vs Industry
60
Median 3Y
4.5
Median 5Y
4.6
Industry
4.8
vs History
66
vs Industry
52
Median 3Y
9.6
Median 5Y
10.6
Industry
10
Forward
10.1
vs History
69
vs Industry
49
Median 3Y
14
Median 5Y
15.8
Industry
13.2
Forward
14.6
vs History
39
vs Industry
45
Median 3Y
12.4
Median 5Y
13.4
Industry
11.4
vs History
39
vs Industry
39
Median 3Y
15.7
Median 5Y
17.4
Industry
16.1
vs History
36
vs Industry
39
Median 3Y
1.7
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

GL9 Competitors Multiples
Glanbia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Glanbia PLC
F:GL9
3.7B EUR 1.1 35.9 9.6 13.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.2B USD 1.9 20 15.5 20.3
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.4B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
CN
Muyuan Foods Co Ltd
SZSE:002714
262.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.6B CNY 7.8 31.9 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Glanbia PLC
F:GL9
Average EV/EBITDA: 20 741.6
9.6
1%
9.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.6
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Glanbia PLC
F:GL9
Average EV/EBIT: 35 382.8
13.7
2%
6.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6