Landec Corp
F:LDE

Watchlist Manager
Landec Corp Logo
Landec Corp
F:LDE
Watchlist
Price: 6.5 EUR Market Closed
Market Cap: 215.9m EUR

Relative Value

The Relative Value of one LDE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.5 EUR, Landec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
27
Median 3Y
1.8
Median 5Y
1.9
Industry
1
Forward
1.9
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-4.7
Industry
16.5
Forward
-5.6
vs History
6
vs Industry
0
Median 3Y
-10.2
Median 5Y
-10.9
Industry
9.7
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-8.3
Industry
17.1
vs History
12
vs Industry
14
Median 3Y
4
Median 5Y
3.1
Industry
1.5
vs History
44
vs Industry
19
Median 3Y
2.5
Median 5Y
2.8
Industry
1.1
Forward
2.8
vs History
65
vs Industry
29
Median 3Y
8.3
Median 5Y
10.2
Industry
4.7
vs History
vs Industry
2
Median 3Y
-27.4
Median 5Y
22.4
Industry
10.2
Forward
18.7
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-21.7
Industry
13.4
Forward
-92.7
vs History
6
vs Industry
0
Median 3Y
-13.6
Median 5Y
-14.3
Industry
10.8
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-14
Industry
14.8
vs History
9
vs Industry
32
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

LDE Competitors Multiples
Landec Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Landec Corp
F:LDE
215.9m EUR 1.9 -5.1 -3 806 -43.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.8B CHF 2.2 18.2 12.6 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
89.2B USD 2.5 24.8 17.8 22.9
FR
Danone SA
PAR:BN
43.5B EUR 1.6 21.6 10.4 13.8
ZA
Tiger Brands Ltd
JSE:TBS
46.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.7B CHF 5.6 45.7 26 34.5
CN
Muyuan Foods Co Ltd
SZSE:002714
247.4B CNY 1.7 10 10.5 10.5
US
Hershey Co
NYSE:HSY
34.4B USD 3.2 20.9 13.7 16.5
US
Kraft Heinz Co
NASDAQ:KHC
33.2B USD 1.3 12.5 8.2 9.7
ZA
Avi Ltd
JSE:AVI
31B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Landec Corp
F:LDE
Average P/S: 2 657.3
1.9
6%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.2
3%
0.7
US
Mondelez International Inc
NASDAQ:MDLZ
2.5
5%
0.5
FR
Danone SA
PAR:BN
1.6
4%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
5.6
8%
0.7
CN
Muyuan Foods Co Ltd
SZSE:002714
1.7
6%
0.3
US
Hershey Co
NYSE:HSY
3.2
3%
1.1
US
Kraft Heinz Co
NASDAQ:KHC
1.3
0%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
5%
N/A
P/E Multiple
Earnings Growth PEG
US
Landec Corp
F:LDE
Average P/E: 67 613.3
Negative Multiple: -5.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.2
7%
2.6
US
Mondelez International Inc
NASDAQ:MDLZ
24.8
1%
24.8
FR
Danone SA
PAR:BN
21.6
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45.7
10%
4.6
CN
Muyuan Foods Co Ltd
SZSE:002714
10
20%
0.5
US
Hershey Co
NYSE:HSY
20.9
-11%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.5
7%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Landec Corp
F:LDE
Average EV/EBITDA: 23 330.2
Negative Multiple: -3 806
162%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
US
Mondelez International Inc
NASDAQ:MDLZ
17.8
-1%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26
8%
3.2
CN
Muyuan Foods Co Ltd
SZSE:002714
10.5
33%
0.3
US
Hershey Co
NYSE:HSY
13.7
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.2
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Landec Corp
F:LDE
Average EV/EBIT: 39 801
Negative Multiple: -43.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
2%
7.7
US
Mondelez International Inc
NASDAQ:MDLZ
22.9
-2%
N/A
FR
Danone SA
PAR:BN
13.8
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34.5
9%
3.8
CN
Muyuan Foods Co Ltd
SZSE:002714
10.5
18%
0.6
US
Hershey Co
NYSE:HSY
16.5
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.7
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A