Metropole Television SA
F:MMT

Watchlist Manager
Metropole Television SA Logo
Metropole Television SA
F:MMT
Watchlist
Price: 12.06 EUR 1.52% Market Closed
Market Cap: 1.5B EUR

Relative Value

The Relative Value of one MMT stock under the Base Case scenario is 12.36 EUR. Compared to the current market price of 12.06 EUR, Metropole Television SA is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMT Relative Value
Base Case
12.36 EUR
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
59
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
Forward
1.2
vs History
14
vs Industry
43
Median 3Y
9.1
Median 5Y
7.5
Industry
17
Forward
9.6
vs History
11
vs Industry
41
Median 3Y
5.9
Median 5Y
5.8
Industry
11
vs History
25
vs Industry
30
Median 3Y
8.4
Median 5Y
8.4
Industry
15.3
vs History
76
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
39
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.6
Forward
1.1
vs History
46
vs Industry
62
Median 3Y
1.5
Median 5Y
1.5
Industry
3.5
vs History
17
vs Industry
51
Median 3Y
3.5
Median 5Y
3.6
Industry
8.7
Forward
4.7
vs History
14
vs Industry
46
Median 3Y
4.7
Median 5Y
4.9
Industry
12.5
Forward
6.3
vs History
11
vs Industry
42
Median 3Y
5
Median 5Y
5
Industry
10.5
vs History
12
vs Industry
32
Median 3Y
7.1
Median 5Y
7.1
Industry
12.6
vs History
69
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

MMT Competitors Multiples
Metropole Television SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Metropole Television SA
F:MMT
1.5B EUR 1.2 10.2 4.5 6.3
US
Fox Corp
NASDAQ:FOXA
31.9B USD 1.9 15.7 9.4 10.5
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
JP
Nippon Television Holdings Inc
TSE:9404
975.6B JPY 2 17.3 10.3 12.4
US
Nexstar Media Group Inc
NASDAQ:NXST
6.1B USD 1.2 11.8 6.6 11.8
LU
RTL Group SA
XETRA:RRTL
5.3B EUR 0.9 14.7 7.3 11.9
JP
TBS Holdings Inc
TSE:9401
910.9B JPY 2.2 16.3 21 38.1
JP
Fuji Media Holdings Inc
TSE:4676
852.9B JPY 1.6 -54.6 93.1 -121
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
74.9T IDR 4.3 10 43.8 43.8
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.4 7 11
P/E Multiple
Earnings Growth PEG
FR
Metropole Television SA
F:MMT
Average P/E: 14.1
10.2
3%
3.4
US
Fox Corp
NASDAQ:FOXA
15.7
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.3
13%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
11.8
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
14.7
0%
N/A
JP
TBS Holdings Inc
TSE:9401
16.3
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -54.6 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
10
2%
5
UK
ITV PLC
LSE:ITV
16.4
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Metropole Television SA
F:MMT
Average EV/EBIT: 16.8
6.3
2%
3.2
US
Fox Corp
NASDAQ:FOXA
10.5
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.4
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.8
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
11.9
10%
1.2
JP
TBS Holdings Inc
TSE:9401
38.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -121 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
43.8
42%
1
UK
ITV PLC
LSE:ITV
11
-1%
N/A