RPT Realty
F:R4F
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.2), the stock would be worth €11.1 (2% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9 | €10.85 |
0%
|
| 3-Year Average | 9.2 | €11.1 |
+2%
|
| 5-Year Average | 9.7 | €11.72 |
+8%
|
| Industry Average | 17.6 | €21.31 |
+96%
|
| Country Average | 14.4 | €17.36 |
+60%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€951.8m
|
/ |
Oct 2023
$106.3m
|
= |
|
|
€951.8m
|
/ |
Dec 2025
$43.3m
|
= |
|
|
€951.8m
|
/ |
Dec 2026
$43.3m
|
= |
|
|
€951.8m
|
/ |
Dec 2027
$40.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
RPT Realty
F:R4F
|
109.9m EUR | 9 | 2.4 | |
| US |
|
Simon Property Group Inc
NYSE:SPG
|
66.6B USD | 19.9 | 14.4 | |
| US |
|
Realty Income Corp
NYSE:O
|
59.8B USD | 17.2 | 56.5 | |
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
18.8B | 0 | 0 | |
| US |
|
Kimco Realty Corp
NYSE:KIM
|
16B USD | 17.8 | 29 | |
| US |
|
Regency Centers Corp
NASDAQ:REG
|
14.6B USD | 19.5 | 28.4 | |
| AU |
|
Scentre Group
ASX:SCG
|
18.7B AUD | 17.2 | 10.5 | |
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
100B HKD | 15.2 | -14.7 | |
| FR |
|
Klepierre SA
PAR:LI
|
10B EUR | 16.3 | 7.7 | |
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
9.6B USD | 17.8 | 23.7 | |
| US |
|
Agree Realty Corp
NYSE:ADC
|
9.5B USD | 22.5 | 48.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
RPT Realty
Glance View
RPT Realty operates as a real estate investment trust. The company is headquartered in New York City, New York and currently employs 125 full-time employees. The Company’s primary business is the ownership, management, redevelopment, development and operation of retail shopping centers. The company owns and operates a portfolio of open-air shopping destinations principally located in the United States markets. Its shopping centers offer diverse, locally curated consumer experiences that reflect the lifestyles of their surrounding communities and meet the modern expectations of the Company's retail partners. The firm's property portfolio consisted of approximately 48 wholly owned shopping centers, over ten shopping centers owned through its grocery anchored joint venture, approximately 38 retail properties owned through its net lease joint venture, which together represent over 14.6 million square feet of gross leasable area (GLA). The firm conducts substantially all of its business through its operating partnership, RPT Realty, L.P., a Delaware limited partnership.
