Brave Bison Group PLC
F:RT7

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
F:RT7
Watchlist
Price: 0.865 EUR 33.08% Market Closed
Market Cap: €1.1B

EV/FCFF

-195.1
Current
1 286%
Cheaper
vs 3-y average of 16.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-195.1
=
Enterprise Value
€73.4m
/
Free Cash Flow to Firm
£-423k

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-195.1
=
Enterprise Value
€73.4m
/
Free Cash Flow to Firm
£-423k

Valuation Scenarios

Brave Bison Group PLC is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (16.5), the stock would be worth €-0.07 (108% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-108%
Maximum Upside
No Upside Scenarios
Average Downside
103%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -195.1 €0.87
0%
3-Year Average 16.5 €-0.07
-108%
5-Year Average 9.1 €-0.04
-105%
Industry Average 0 €-0
-100%
Country Average 0 €-0
-100%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
UK
Brave Bison Group PLC
F:RT7
85.3m EUR -195.1 65.5
US
Alphabet Inc
NASDAQ:GOOGL
4.2T USD 55.8 31.5
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 36.4 28.1
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 20.4 17
CN
Baidu Inc
NASDAQ:BIDU
45.1B USD -16.1 55.6
NL
Nebius Group NV
NASDAQ:NBIS
37.2B USD -770.9 27 898.9
JP
LY Corp
XMUN:YOJ
31.6B EUR 15.6 27.6
CN
Kuaishou Technology
HKEX:1024
190.7B HKD 4.4 8.7
KR
Naver Corp
KRX:035420
32.3T KRW 14.5 16.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 10.7 13.6
AU
REA Group Ltd
ASX:REA
22.6B AUD 37.9 39.4
P/E Multiple
Earnings Growth PEG
UK
Brave Bison Group PLC
F:RT7
Average P/E: 2 563.9
65.5
53%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
31.5
13%
2.4
US
Meta Platforms Inc
NASDAQ:META
28.1
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
17
16%
1.1
CN
Baidu Inc
NASDAQ:BIDU
55.6
66%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
27 898.9
59%
472.9
JP
L
LY Corp
XMUN:YOJ
27.6
13%
2.1
CN
Kuaishou Technology
HKEX:1024
8.7
7%
1.2
KR
Naver Corp
KRX:035420
16.7
11%
1.5
JP
Z Holdings Corp
TSE:4689
13.6
13%
1
AU
REA Group Ltd
ASX:REA
39.4
8%
4.9

Market Distribution

Lower than 100% of companies in United Kingdom
Percentile
0th
Based on 1 823 companies
0th percentile
-2 626.5
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 344.9

Brave Bison Group PLC
Glance View

Market Cap
1.1B EUR
Industry
Media

Brave Bison Group Plc engages in the provision of social marketing agency and content studio services. The firm is engaged in the business of monetizing online video content. The firm has a network of over 650 social media channels across YouTube, Snapchat, Facebook and TikTok and produces social media advertising campaigns for brands such as Vodafone, Uniqlo and Samsung. The firm's brands include The Hook, The Wave House, Slick, Cooking Wild, Mutha, VSatisfying, DIY & Crafts and Fit Formula. The firm's subsidiaries include Brave Bison Limited, Rightster Inc., Rightster India LLP, Viral Management Limited and others.

RT7 Intrinsic Value
0.794 EUR
Overvaluation 8%
Intrinsic Value
Price €0.865
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett