R

Revlon Inc
F:RVL1

Watchlist Manager
Revlon Inc
F:RVL1
Watchlist
Price: 0.4423 EUR -16.55%
Market Cap: 24m EUR

Relative Value

RVL1 price has not been updated for more than 1 month. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of RVL1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVL1 Relative Value
Base Case
Not Available
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
18.2
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
11.9
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
15.8
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
1.6
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
3.9
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
10.1
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
13
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
12.5
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
15.3
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.2

Multiples Across Competitors

RVL1 Competitors Multiples
Revlon Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Revlon Inc
F:RVL1
25m EUR 0 -0 -1 -1.9
FR
L'Oreal SA
PAR:OR
193.7B EUR 4.4 31.6 18.4 22.4
UK
Unilever PLC
LSE:ULVR
112.1B GBP 2.1 23 164.5 191.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.8T INR 9 53.1 38.5 42.7
UK
HALEON PLC
LSE:HLN
32.1B GBP 2.9 22.3 13.5 15.4
US
Estee Lauder Companies Inc
NYSE:EL
34.8B USD 2.4 -37.4 19.1 31.7
DE
Beiersdorf AG
XETRA:BEI
20.1B EUR 2 22.9 11.2 14.3
JP
Kao Corp
TSE:4452
3T JPY 1.8 26.5 11.6 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.2 64.8 40.8 44.3
IN
Dabur India Ltd
NSE:DABUR
888.6B INR 7.1 49.9 37.5 46.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
R
Revlon Inc
F:RVL1
Average P/E: 36.8
Negative Multiple: -0
N/A N/A
FR
L'Oreal SA
PAR:OR
31.6
8%
4
UK
Unilever PLC
LSE:ULVR
23
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
8%
6.6
UK
HALEON PLC
LSE:HLN
22.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -37.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.9
9%
2.5
JP
Kao Corp
TSE:4452
26.5
13%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.8
20%
3.2
IN
Dabur India Ltd
NSE:DABUR
49.9
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Revlon Inc
F:RVL1
Average EV/EBITDA: 39.5
Negative Multiple: -1
N/A N/A
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.5
3%
54.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.5
9%
4.3
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
19.1
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
11.2
0%
N/A
JP
Kao Corp
TSE:4452
11.6
8%
1.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.8
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
37.5
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Revlon Inc
F:RVL1
Average EV/EBIT: 47.4
Negative Multiple: -1.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
191.9
3%
64
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
42.7
9%
4.7
UK
HALEON PLC
LSE:HLN
15.4
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
31.7
23%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.3
0%
N/A
JP
Kao Corp
TSE:4452
18
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.3
14%
3.2
IN
Dabur India Ltd
NSE:DABUR
46.4
12%
3.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A