SeaChange International Inc
F:SI2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (16.8), the stock would be worth €6.9 (8% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.2 | €7.49 |
0%
|
| 3-Year Average | 16.8 | €6.9 |
-8%
|
| 5-Year Average | 17.8 | €7.35 |
-2%
|
| Industry Average | 2.9 | €1.19 |
-84%
|
| Country Average | 1.5 | €0.61 |
-92%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
S
|
SeaChange International Inc
F:SI2
|
378.2m EUR | 18.2 | -48.8 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | 566 432.7 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
328.8B USD | 187.3 | 201.9 | |
| DE |
|
SAP SE
XETRA:SAP
|
170.3B EUR | 2.9 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
169.8B USD | 1.8 | 22.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
150B USD | 37.5 | 45 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.6B USD | 3.7 | 25.2 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
98.9B USD | 4.3 | 13.7 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.1B USD | 2.2 | 83.6 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | 27.8 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
89.7B USD | 13.8 | 80.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
SeaChange International Inc
Glance View
SeaChange International, Inc. engages in the provision of multiscreen video delivery and advertising solutions. The company is headquartered in Boston, Massachusetts and currently employs 104 full-time employees. The firm's software products and services facilitate the aggregation, licensing, management and distribution of video and advertising content for service providers, telecommunications companies, satellite operators, broadcasters and other content providers. Its business is focused on offering an end-to-end video delivery platform, the Framework. Framework provides content and service providers with a complete software delivery platform for linear, video-on-demand (VOD) and time shift television over managed and unmanaged networks. The company includes following modules: video back-office, media asset management, targeted advertising management, analytics and the client interface for set-top boxes, Smart televisions and mobile devices. The company also offers technical support and maintenance including an onsite engineer for Framework projects.
