Astrotech Corp
F:SP5

Watchlist Manager
Astrotech Corp Logo
Astrotech Corp
F:SP5
Watchlist
Price: 2.26 EUR -1.74% Market Closed
Market Cap: €3.8m

Relative Value

The Relative Value of one SP5 stock under the Base Case scenario is 3.02 EUR. Compared to the current market price of 2.26 EUR, Astrotech Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SP5 Relative Value
Base Case
3.02 EUR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SP5 Competitors Multiples
Astrotech Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Astrotech Corp
F:SP5
5.6m EUR 4.2 -0.4 0.6 0.6
US
Raytheon Technologies Corp
NYSE:RTX
267B USD 3 39.7 21.5 31.6
US
RTX Corp
LSE:0R2N
263.1B USD 3 39.1 21.2 31.2
US
Boeing Co
NYSE:BA
191.1B USD 2.1 101 -59.8 -38.2
NL
Airbus SE
PAR:AIR
151B EUR 2.1 30 17.7 26.8
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 30 21.6 28.2
US
Lockheed Martin Corp
NYSE:LMT
142.5B USD 1.9 28.4 16.8 20.5
UK
Rolls-Royce Holdings PLC
LSE:RR
103.2B GBP 5.3 18 24.4 31.1
US
Northrop Grumman Corp
NYSE:NOC
100.6B USD 2.4 24.1 19.4 26.1
US
General Dynamics Corp
NYSE:GD
97.4B USD 1.9 23.1 16.3 19.1
DE
Rheinmetall AG
XETRA:RHM
72.6B EUR 6.7 88.1 37.7 50
P/E Multiple
Earnings Growth PEG
US
Astrotech Corp
F:SP5
Average P/E: 42.1
Negative Multiple: -0.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
39.7
18%
2.2
US
RTX Corp
LSE:0R2N
39.1
18%
2.2
US
Boeing Co
NYSE:BA
101
55%
1.8
NL
Airbus SE
PAR:AIR
30
21%
1.4
FR
Safran SA
PAR:SAF
30
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
28.4
16%
1.8
UK
Rolls-Royce Holdings PLC
LSE:RR
18
8%
2.2
US
Northrop Grumman Corp
NYSE:NOC
24.1
4%
6
US
General Dynamics Corp
NYSE:GD
23.1
9%
2.6
DE
Rheinmetall AG
XETRA:RHM
88.1
59%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Astrotech Corp
F:SP5
Average EV/EBITDA: 19.7
0.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.5
10%
2.2
US
RTX Corp
LSE:0R2N
21.2
10%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -59.8 N/A N/A
NL
Airbus SE
PAR:AIR
17.7
19%
0.9
FR
Safran SA
PAR:SAF
21.6
16%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.8
7%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
17%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.4
7%
2.8
US
General Dynamics Corp
NYSE:GD
16.3
8%
2
DE
Rheinmetall AG
XETRA:RHM
37.7
41%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Astrotech Corp
F:SP5
Average EV/EBIT: 26.5
0.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.6
16%
2
US
RTX Corp
LSE:0R2N
31.2
16%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -38.2 N/A N/A
NL
Airbus SE
PAR:AIR
26.8
26%
1
FR
Safran SA
PAR:SAF
28.2
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.5
9%
2.3
UK
Rolls-Royce Holdings PLC
LSE:RR
31.1
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
26.1
9%
2.9
US
General Dynamics Corp
NYSE:GD
19.1
9%
2.1
DE
Rheinmetall AG
XETRA:RHM
50
45%
1.1