First Time Loading...

Innofactor Plc
F:TJG

Watchlist Manager
Innofactor Plc Logo
Innofactor Plc
F:TJG
Watchlist
Price: 1.29 EUR -0.39% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one TJG stock under the Base Case scenario is 2.43 EUR. Compared to the current market price of 1.29 EUR, Innofactor Plc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TJG Relative Value
Base Case
2.43 EUR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
Forward
0.5
vs History
52
vs Industry
41
Median 3Y
13.6
Median 5Y
13.9
Industry
24.3
Forward
9.1
vs History
34
vs Industry
53
Median 3Y
5.9
Median 5Y
5.8
Industry
17.2
vs History
12
vs Industry
15
Median 3Y
12.6
Median 5Y
9.1
Industry
21.8
vs History
20
vs Industry
55
Median 3Y
1.7
Median 5Y
1.6
Industry
2.8
vs History
47
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
Forward
0.6
vs History
46
vs Industry
85
Median 3Y
0.8
Median 5Y
0.7
Industry
4.8
vs History
58
vs Industry
49
Median 3Y
5.4
Median 5Y
5.7
Industry
13.4
Forward
4.8
vs History
60
vs Industry
41
Median 3Y
8.8
Median 5Y
9.5
Industry
17
Forward
6.8
vs History
39
vs Industry
50
Median 3Y
6.7
Median 5Y
6.6
Industry
15.8
vs History
36
vs Industry
43
Median 3Y
7.6
Median 5Y
7.2
Industry
18.7
vs History
25
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4

Multiples Across Competitors

TJG Competitors Multiples
Innofactor Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Innofactor Plc
F:TJG
46.7m EUR 0.6 13.6 5.4 8.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
FI
Innofactor Plc
F:TJG
Average EV/EBITDA: 20 155.6
5.4
24%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
FI
Innofactor Plc
F:TJG
Average EV/EBIT: 22 193.6
8.5
41%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More