First Time Loading...
T

TeamViewer SE
F:TMV1

Watchlist Manager
TeamViewer SE
F:TMV1
Watchlist
Price: 5.55 EUR 0.91% Market Closed
Updated: May 13, 2024

Relative Value

The Relative Value of one TMV1 stock under the Base Case scenario is 10.25 EUR. Compared to the current market price of 5.55 EUR, TeamViewer SE is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMV1 Relative Value
Base Case
10.25 EUR
Undervaluation 46%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
37
Median 3Y
4.1
Median 5Y
4.3
Industry
2.3
Forward
2.8
vs History
96
vs Industry
37
Median 3Y
31.3
Median 5Y
35.3
Industry
24.3
Forward
14.9
vs History
92
vs Industry
50
Median 3Y
10.4
Median 5Y
11.4
Industry
17.4
vs History
35
vs Industry
31
Median 3Y
11.1
Median 5Y
12.8
Industry
22.4
vs History
49
vs Industry
3
Median 3Y
20.4
Median 5Y
22.6
Industry
2.7
vs History
88
vs Industry
30
Median 3Y
4.8
Median 5Y
5
Industry
2.3
Forward
3.3
vs History
88
vs Industry
47
Median 3Y
5.6
Median 5Y
5.8
Industry
4.8
vs History
88
vs Industry
36
Median 3Y
13.3
Median 5Y
14.7
Industry
13.2
Forward
8.1
vs History
92
vs Industry
33
Median 3Y
18.6
Median 5Y
20.4
Industry
16.8
Forward
10.2
vs History
88
vs Industry
43
Median 3Y
12.3
Median 5Y
13.2
Industry
15.9
vs History
88
vs Industry
39
Median 3Y
12.8
Median 5Y
14.1
Industry
18.7
vs History
86
vs Industry
42
Median 3Y
2.6
Median 5Y
2.8
Industry
2.4

Multiples Across Competitors

TMV1 Competitors Multiples
TeamViewer SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TeamViewer SE
F:TMV1
1.9B EUR 3 16.7 10.2 13.6
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
269.5B USD 7.7 65.2 26.5 44
DE
SAP SE
XETRA:SAP
206.2B EUR 6.5 42.7 25 29.9
US
Adobe Inc
NASDAQ:ADBE
218.8B USD 11 45.6 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
175.6B USD 11.6 63.4 42.5 51.9
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.9 60.4 50.4 59.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.4B USD 19 73.9 56.8 64
US
Workday Inc
NASDAQ:WDAY
65.1B USD 9 47.2 129.7 329.4
CA
Constellation Software Inc
TSX:CSU
78.6B CAD 6.8 101.7 26.6 49.4
EV/EBITDA Multiple
EBITDA Growth
DE
T
TeamViewer SE
F:TMV1
Average EV/EBITDA: 20 155.9
10.2
53%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.5
70%
DE
SAP SE
XETRA:SAP
25
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.5
123%
US
Synopsys Inc
NASDAQ:SNPS
50.4
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
107%
US
Workday Inc
NASDAQ:WDAY
129.7
652%
CA
Constellation Software Inc
TSX:CSU
26.6
N/A
EV/EBIT Multiple
EBIT Growth
DE
T
TeamViewer SE
F:TMV1
Average EV/EBIT: 22 193.2
13.6
64%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
44
179%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
51.9
166%
US
Synopsys Inc
NASDAQ:SNPS
59.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64
123%
US
Workday Inc
NASDAQ:WDAY
329.4
1 591%
CA
Constellation Software Inc
TSX:CSU
49.4
N/A

See Also

Discover More