V

Volkswagen AG
F:VOW

Watchlist Manager
Volkswagen AG
F:VOW
Watchlist
Price: 102.3 EUR -2.2%
Market Cap: 51.3B EUR

Relative Value

The Relative Value of one VOW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 102.3 EUR, Volkswagen AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
87
Median 3Y
0.1
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
3
vs Industry
56
Median 3Y
3.1
Median 5Y
3.5
Industry
18.1
Forward
9.1
vs History
1
vs Industry
51
Median 3Y
2.4
Median 5Y
1.9
Industry
8.5
vs History
1
vs Industry
40
Median 3Y
1.6
Median 5Y
2.6
Industry
16
vs History
34
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
39
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.4
vs History
42
vs Industry
63
Median 3Y
1.7
Median 5Y
1.9
Industry
4.9
vs History
34
vs Industry
52
Median 3Y
2.1
Median 5Y
2.4
Industry
8.7
Forward
3.1
vs History
15
vs Industry
42
Median 3Y
4.5
Median 5Y
5.2
Industry
11.9
Forward
11.7
vs History
1
vs Industry
41
Median 3Y
5.7
Median 5Y
3.9
Industry
8.4
vs History
vs Industry
8
Median 3Y
8.7
Median 5Y
5.3
Industry
10.2
vs History
34
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2

Multiples Across Competitors

VOW Competitors Multiples
Volkswagen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Volkswagen AG
F:VOW
52.2B EUR 0.2 7.8 2.6 6.8
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.3 277.2 131.1 292.6
JP
Toyota Motor Corp
TSE:7203
47.2T JPY 1 10.2 8.2 12.4
CN
BYD Co Ltd
SZSE:002594
873.8B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.8B USD 0.4 15.8 6.5 16.6
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
KR
Hyundai Motor Co
KRX:005380
109.1T KRW 0.6 10.2 12.7 17.2
IT
Ferrari NV
MIL:RACE
59.7B EUR 8.6 37.4 22.9 30.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
55.3B EUR 0.4 7.9 5.5 10.2
DE
Mercedes-Benz Group AG
XETRA:MBG
53.7B EUR 0.4 8.6 6.6 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
V
Volkswagen AG
F:VOW
Average EV/EBITDA: 20.6
2.6
-5%
N/A
US
Tesla Inc
NASDAQ:TSLA
131.1
13%
10.1
JP
Toyota Motor Corp
TSE:7203
8.2
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
KR
Hyundai Motor Co
KRX:005380
12.7
3%
4.2
IT
Ferrari NV
MIL:RACE
22.9
8%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
V
Volkswagen AG
F:VOW
Average EV/EBIT: 39.4
6.8
-4%
N/A
US
Tesla Inc
NASDAQ:TSLA
292.6
9%
32.5
JP
Toyota Motor Corp
TSE:7203
12.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.6
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
KR
Hyundai Motor Co
KRX:005380
17.2
0%
N/A
IT
Ferrari NV
MIL:RACE
30.4
10%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.2
1%
10.2
DE
Mercedes-Benz Group AG
XETRA:MBG
13.7
-6%
N/A