Weyerhaeuser Co banner

Weyerhaeuser Co
F:WHC

Watchlist Manager
Weyerhaeuser Co Logo
Weyerhaeuser Co
F:WHC
Watchlist
Price: 21.19 EUR 3.16% Market Closed
Market Cap: €15.4B

EV/EBITDA

23.6
Current
28%
More Expensive
vs 3-y average of 18.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
23.6
=
Enterprise Value
€22.4B
/
EBITDA
$956m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
23.6
=
Enterprise Value
€22.4B
/
EBITDA
$956m

Valuation Scenarios

Weyerhaeuser Co is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (18.5), the stock would be worth €16.6 (22% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-39%
Maximum Upside
No Upside Scenarios
Average Downside
31%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 23.6 €21.19
0%
3-Year Average 18.5 €16.6
-22%
5-Year Average 14.9 €13.41
-37%
Industry Average 17.6 €15.84
-25%
Country Average 14.4 €12.91
-39%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€22.4B
/
Jan 2026
$956m
=
23.6
Current
€22.4B
/
Dec 2026
$1.1B
=
19.6
Forward
€22.4B
/
Dec 2027
$1.6B
=
14.2
Forward
€22.4B
/
Dec 2028
$2B
=
11.2
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Weyerhaeuser Co
F:WHC
18.3B EUR 23.6 55.4
US
Equinix Inc
NASDAQ:EQIX
108.4B USD 30.9 79.6
US
American Tower Corp
NYSE:AMT
85B USD 16.6 32.3
US
Digital Realty Trust Inc
NYSE:DLR
70.1B USD 30.7 54.5
US
Public Storage
NYSE:PSA
54.8B USD 18.5 34.1
US
Crown Castle International Corp
NYSE:CCI
38.1B USD 21.1 83.3
US
Iron Mountain Inc
NYSE:IRM
35.7B USD 21.1 241
US
Extra Space Storage Inc
NYSE:EXR
31B USD 19.8 31.5
US
VICI Properties Inc
NYSE:VICI
30.8B USD 13 10.9
US
SBA Communications Corp
NASDAQ:SBAC
23.3B USD 18.2 21.7
US
Lamar Advertising Co
NASDAQ:LAMR
13.7B USD 16.3 23.2

Market Distribution

In line with most companies in the United States of America
Percentile
67th
Based on 9 875 companies
67th percentile
20.2
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Weyerhaeuser Co
Glance View

Weyerhaeuser Co., with roots stretching back to 1900, stands as one of the largest private owners of timberland in North America. Founded by Frederick Weyerhaeuser, the company has amassed an impressive portfolio of timberlands, spanning across millions of acres primarily in the United States. This foundation allows Weyerhaeuser to operate at the core of the timber industry, managing these lands with a sharp focus on sustainability. The company ensures that it replenishes the resources it harvests, thus maintaining a long-term balance between conservation and commercial forestry. This meticulous stewardship is not only environmentally commendable but also strategically ensures a continued supply of raw materials for its diverse operations. The company's business model is multifaceted, revolving primarily around three main segments: Timberlands, Wood Products, and Real Estate, Energy & Natural Resources. In the Timberlands segment, Weyerhaeuser leverages its vast acreage to harvest timber, which it either sells or uses internally. The Wood Products division then processes this timber into a wide array of products such as lumber, plywood, and engineered wood, which are core components in construction and manufacturing. Meanwhile, the Real Estate, Energy & Natural Resources segment capitalizes on undeveloped lands for real estate projects, mineral extraction, wind, and other renewable energy projects, diversifying the company’s revenue streams. Through this integrated approach, Weyerhaeuser not only maintains substantial control over its production process but ensures profitability across different market cycles.

WHC Intrinsic Value
25.47 EUR
Undervaluation 17%
Intrinsic Value
Price €21.19
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett