Westag AG
F:WUG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.5), the stock would be worth €31 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.5 | €31 |
0%
|
| 3-Year Average | 6.5 | €31 |
0%
|
| 5-Year Average | 6.5 | €31 |
0%
|
| Industry Average | 9.1 | €43.44 |
+40%
|
| Country Average | 9 | €42.86 |
+38%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
W
|
Westag AG
F:WUG
|
134.7m EUR | 6.5 | 32.6 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
562B USD | 648.9 | 1 881 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
105.7B USD | 24.8 | 36.2 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
86.3B USD | 24.2 | 25.4 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.5B USD | 17.8 | 34.7 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.9B EUR | 6.1 | 13.5 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
414.7B SEK | 15.6 | 28.2 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.5T JPY | 9.7 | 23.8 | |
| CH |
|
Geberit AG
SIX:GEBN
|
18.5B CHF | 19.4 | 29.9 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.7B EUR | 13.3 | 21.7 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.2B USD | 15.8 | 21.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
Westag AG
Glance View
Westag AG engages in manufacturing wood and plastics products. The company is headquartered in Rheda-Wiedenbrueck, Nordrhein-Westfalen and currently employs 1,197 full-time employees. The firm operates in three divisions: Plywood/Formwork, Doors/Frames and Laminates/Elements. The Plywood/Formwork division focuses on the production of panel materials for industrial applications and formwork; manufactures formwork panels, which are used on construction sites and in the precast concrete works, and develops and produces coating films for the creation of panel materials. The Doors/Frames division offers products for residential and contract applications, which include technical doors and frames, living space doors/frames, lattice wall and special doors. The Laminates/Elements segment offers high pressure laminates (HPL), kitchen worktops, window sills, interior construction products, solid surface materials and polymer glass. The Company’s products are designed for such industries as construction and automotive, among others.
