First Time Loading...

Feiyu Technology International Company Ltd
HKEX:1022

Watchlist Manager
Feiyu Technology International Company Ltd Logo
Feiyu Technology International Company Ltd
HKEX:1022
Watchlist
Price: 0.29 HKD 22.88% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

645.5m
+3%
Assets
Growth Rates:
1 Year
+2%
3 Years
-7%
5 Years
-
7 Years
-50%
10 Years
-
155.3m
-13%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-15%
5 Years
-
7 Years
-25%
10 Years
-
490.2m
+10%
Equity
Growth Rates:
1 Year
+2%
3 Years
-4%
5 Years
-
7 Years
-55%
10 Years
-

Balance Sheet Decomposition
Feiyu Technology International Company Ltd

645.5m
Assets
155.3m
Liabilities
645.5m
Assets
155.3m
Liabilities
Current Assets 204.4m
Cash & Short-Term Investments 134.1m
Receivables 45.9m
Other Current Assets 24.4m
Non-Current Assets 441.1m
Long-Term Investments 316.7m
PP&E 96.1m
Intangibles 12m
Other Non-Current Assets 16.3m
Current Liabilities 63.2m
Accrued Liabilities 22.9m
Other Current Liabilities 40.2m
Non-Current Liabilities 92.1m
Long-Term Debt 63.2m
Other Non-Current Liabilities 28.9m

Balance Sheet
Feiyu Technology International Company Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
123
546
333
230
155
105
179
139
126
133
Cash
123
546
333
230
155
105
179
139
126
133
Short-Term Investments
6
28
172
14
0
109
0
0
0
0
Total Receivables
59
170
56
63
52
40
39
41
33
45
Accounts Receivables
4
3
3
1
26
22
32
31
27
41
Other Receivables
55
167
52
62
26
18
6
10
6
4
Other Current Assets
2
3
5
12
22
30
26
23
28
22
Total Current Assets
190
747
564
319
229
284
243
203
187
201
PP&E Net
8
14
18
13
14
61
221
235
95
98
PP&E Gross
8
14
18
13
14
61
221
235
95
98
Accumulated Depreciation
5
9
15
22
26
30
32
35
38
39
Intangible Assets
76
56
37
6
2
4
3
1
1
1
Goodwill
407
409
410
314
24
20
20
20
11
11
Note Receivable
0
0
0
0
0
0
0
12
10
2
Long-Term Investments
0
0
291
417
379
285
226
156
349
296
Other Long-Term Assets
2
2
5
131
114
122
17
7
15
16
Other Assets
407
409
410
314
24
20
20
20
11
11
Total Assets
683
N/A
1 227
+80%
1 326
+8%
1 200
-9%
762
-36%
777
+2%
731
-6%
634
-13%
669
+5%
626
-6%
Liabilities
Accrued Liabilities
12
34
37
44
45
43
40
37
41
42
Short-Term Debt
0
0
51
56
54
84
70
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
4
14
12
13
Other Current Liabilities
111
34
162
64
23
50
52
34
37
33
Total Current Liabilities
123
68
250
164
122
177
166
84
89
88
Long-Term Debt
0
0
0
0
0
9
52
56
70
62
Deferred Income Tax
7
7
4
0
0
9
0
1
1
2
Minority Interest
1
24
2
2
2
9
17
9
0
10
Other Liabilities
4
3
1
10
5
4
3
3
14
18
Total Liabilities
133
N/A
102
-24%
253
+149%
173
-32%
124
-28%
190
+53%
204
+7%
136
-33%
175
+29%
179
+3%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
549
615
515
364
14
128
156
31
119
155
Additional Paid In Capital
0
498
490
505
491
498
498
498
598
598
Unrealized Security Profit/Loss
0
0
18
15
7
36
1
3
8
32
Treasury Stock
0
0
5
8
3
0
0
0
0
0
Other Equity
0
12
91
182
171
179
185
178
175
186
Total Equity
549
N/A
1 126
+105%
1 073
-5%
1 027
-4%
638
-38%
587
-8%
527
-10%
498
-5%
494
-1%
446
-10%
Total Liabilities & Equity
683
N/A
1 227
+80%
1 326
+8%
1 200
-9%
762
-36%
777
+2%
731
-6%
634
-13%
669
+5%
626
-6%
Shares Outstanding
Common Shares Outstanding
1 200
1 506
1 541
1 569
1 547
1 547
1 547
1 547
1 719
1 719

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.