Feiyu Technology International Company Ltd
HKEX:1022

Watchlist Manager
Feiyu Technology International Company Ltd Logo
Feiyu Technology International Company Ltd
HKEX:1022
Watchlist
Price: 0.58 HKD 1.75% Market Closed
Market Cap: 1B HKD

Relative Value

The Relative Value of one Feiyu Technology International Company Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.58 HKD, Feiyu Technology International Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Feiyu Technology International Company Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
45
Median 3Y
1.7
Median 5Y
2.1
Industry
1.5
vs History
6
vs Industry
15
Median 3Y
8.3
Median 5Y
-5.8
Industry
17.2
vs History
9
vs Industry
19
Median 3Y
9.6
Median 5Y
-7.6
Industry
11
vs History
6
vs Industry
31
Median 3Y
8.1
Median 5Y
-4.6
Industry
15.5
vs History
11
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
vs History
76
vs Industry
43
Median 3Y
1.5
Median 5Y
1.9
Industry
1.6
vs History
85
vs Industry
55
Median 3Y
1.7
Median 5Y
2.3
Industry
3.5
vs History
6
vs Industry
15
Median 3Y
6.7
Median 5Y
-5.6
Industry
8.9
vs History
6
vs Industry
11
Median 3Y
7.8
Median 5Y
-5
Industry
12.7
vs History
9
vs Industry
18
Median 3Y
8
Median 5Y
-6.8
Industry
10.6
vs History
15
vs Industry
13
Median 3Y
9.5
Median 5Y
-4.5
Industry
12.6
vs History
14
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Feiyu Technology International Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Feiyu Technology International Company Ltd
HKEX:1022
1B HKD 1.5 62.4 49.7 67.8
CN
NetEase Inc
NASDAQ:NTES
87.8B USD 5.5 17.1 12.7 13.5
JP
Nintendo Co Ltd
TSE:7974
12.8T JPY 7.3 34.7 33.1 34.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.9B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
60.2B USD 13.5 -62.2 -64.6 -52.2
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.8B USD 7.2 -11.2 52.2 -123.8
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.3 17.9 19.6
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.4 34.8 18.2 23.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.8B CNY 3.6 33.1 20.6 20.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Feiyu Technology International Company Ltd
HKEX:1022
Average EV/EBIT: 32.1
67.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.5
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
34.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -123.8 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.6
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.4
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
48%
0.4