Feiyu Technology International Company Ltd
HKEX:1022

Watchlist Manager
Feiyu Technology International Company Ltd Logo
Feiyu Technology International Company Ltd
HKEX:1022
Watchlist
Price: 0.53 HKD -5.36% Market Closed
Market Cap: HK$927.2m

Multiples-Based Value

The Multiples-Based Value for Feiyu Technology International Company Ltd (1022) under the Base Case is 0.96 HKD. Compared with the current market price of 0.53 HKD, the stock appears Undervalued by 45%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
0.96 HKD
Undervaluation 45%
Multiples-Based Value
Price HK$0.53
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Feiyu Technology International Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Feiyu Technology International Company Ltd
HKEX:1022
927.2m HKD 1.3 55.4 44 60
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.6B USD 4.4 14.8 9 9.6
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 4.6 24.1 20.9 22
SG
Sea Ltd
NYSE:SE
50.9B USD 2.2 32.1 21.1 21.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 6.9 74.5 37.6 49.6
US
Roblox Corp
NYSE:RBLX
39.4B USD 8.1 -37 -37.5 -30.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.5B USD 5.6 -9.2 37.6 -125
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.9B CNY 3.6 33.2 20.3 20.3
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.7 16 20.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.4 22.9 9.2 10.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Feiyu Technology International Company Ltd
HKEX:1022
Average EV/EBIT: 26.9
60
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
22
N/A N/A
SG
Sea Ltd
NYSE:SE
21.1
39%
0.5
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -30.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett