Feiyu Technology International Company Ltd
HKEX:1022
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.186
0.35
|
| Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Feiyu Technology International Company Ltd
Intrinsic Value
Feiyu Technology International Co. is an investment holding company, which engages in the operation and development of web and mobile games. [ Read More ]
The intrinsic value of one
Feiyu Technology International Company Ltd
stock under the Base Case scenario is
0.426
HKD.
Compared to the current market price of 0.209 HKD,
Feiyu Technology International Company Ltd
is
Undervalued by 51%.
Feiyu Technology International Company Ltd's market capitalization is 365.6m HKD.
Feiyu Technology International Company Ltd stock price is 0.209 HKD.
Feiyu Technology International Company Ltd stock price (0.209 HKD) is 51% less than its Intrinsic Value (0.426 HKD).
Feiyu Technology International Company Ltd stock price (0.209 HKD) is 65% less than its DCF Value (0.604 HKD). Open DCF Valuation
Feiyu Technology International Company Ltd stock price (0.209 HKD) is 15% less than its Relative Value (0.247 HKD). Open Relative Valuation
Feiyu Technology International Company Ltd has upside potential of 407% compared to the average analyst price target.
Open Wall St Estimates
Feiyu Technology International Company Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 11%.
Feiyu Technology International Company Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 9%.
Feiyu Technology International Company Ltd's Revenue has grown by 18% over the past 12 months.
Feiyu Technology International Company Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -2% to 11%.
Feiyu Technology International Company Ltd's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -19% to 9%.
Feiyu Technology International Company Ltd's Revenue has been growing by an exceptional 25% per year for the last 3 years.
Feiyu Technology International Company Ltd has negative Net Debt. This means that the company has more cash and short-term investments (161m CNY) than debt (90m CNY).
Feiyu Technology International Company Ltd has positive Operating Income for the last twelve months.
Feiyu Technology International Company Ltd has positive Net Income for the last twelve months.
Feiyu Technology International Company Ltd has negative three-year average ROE (Return on Equity): -4%. The company is not efficient at transforming stockholders' equity into net income.
Feiyu Technology International Company Ltd earns more than enough operating income (46m CNY) to safely cover interest payments on its debt (4m CNY).
Feiyu Technology International Company Ltd's Altman Z-Score is very low and is equal to 1.57.
Feiyu Technology International Company Ltd has negative three-year average ROIC (Return on Invested Capital): -7%. The company is not efficient at using invested capital to generate operating income.
Feiyu Technology International Company Ltd has positive Gross Profit for the last twelve months.
Feiyu Technology International Company Ltd's short-term assets (224m CNY) exceed its short-term liabilties (81m CNY).
Feiyu Technology International Company Ltd has positive Free Cash Flow for the last twelve months.
Feiyu Technology International Company Ltd's D/E (Debt to Equity) is very low and is equal to 0.18.
Feiyu Technology International Company Ltd's long-term assets (702m CNY) exceed its long-term liabilties (190m CNY).
Valuation Backtest
Feiyu Technology International Company Ltd
Run backtest to discover the historical profit from buying and selling
Feiyu Technology International Company Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Feiyu Technology International Company Ltd
| Current Assets | 224.3m |
| Cash & Short-Term Investments | 160.7m |
| Receivables | 47.7m |
| Other Current Assets | 15.9m |
| Non-Current Assets | 477.7m |
| Long-Term Investments | 353.4m |
| PP&E | 93.2m |
| Intangibles | 11.8m |
| Other Non-Current Assets | 19.3m |
| Current Liabilities | 80.8m |
| Accrued Liabilities | 44.2m |
| Other Current Liabilities | 36.7m |
| Non-Current Liabilities | 109.7m |
| Long-Term Debt | 89.6m |
| Other Non-Current Liabilities | 20m |
Earnings Waterfall
Feiyu Technology International Company Ltd
|
Revenue
|
226.2m
CNY
|
|
Cost of Revenue
|
-31.7m
CNY
|
|
Gross Profit
|
194.5m
CNY
|
|
Operating Expenses
|
-148.4m
CNY
|
|
Operating Income
|
46.1m
CNY
|
|
Other Expenses
|
5.9m
CNY
|
|
Net Income
|
52m
CNY
|
Free Cash Flow Analysis
Feiyu Technology International Company Ltd
| CNY | |
| Free Cash Flow | CNY |
Profitability Score
Profitability Due Diligence
Feiyu Technology International Company Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Feiyu Technology International Company Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Feiyu Technology International Company Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Feiyu Technology International Company Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Feiyu Technology International Company Ltd
According to Wall Street analysts, the average 1-year price target for
Feiyu Technology International Company Ltd
is 1.06 HKD
.
Click here to dive deeper.
Price Appreciation
Price
Feiyu Technology International Company Ltd
| Average Annual Return | 22.11% |
| Standard Deviation of Annual Returns | 62.92% |
| Max Drawdown | -85% |
| Market Capitalization | 365.6m HKD |
| Shares Outstanding | 1 749 440 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Feiyu Technology International Company Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Feiyu Technology International Co. is an investment holding company, which engages in the operation and development of web and mobile games. The company is headquartered in Xiamen, Fujian. The company went IPO on 2014-12-05. The Company’s principal markets include both domestic market and overseas markets, including Hong Kong, Macau, Taiwan, South Korea and Vietnam. The Company’s principal products mainly include the San Guo Zhi Ren, Plump Fish and Beauty Warriors.
Contact
IPO
Employees
Officers
The intrinsic value of one
Feiyu Technology International Company Ltd
stock under the Base Case scenario is
0.426
HKD.
Compared to the current market price of 0.209 HKD,
Feiyu Technology International Company Ltd
is
Undervalued by 51%.
You don't have any saved screeners yet
