Kuaishou Technology
HKEX:1024

Watchlist Manager
Kuaishou Technology Logo
Kuaishou Technology
HKEX:1024
Watchlist
Price: 53.5 HKD 7.65% Market Closed
Market Cap: 230.7B HKD
Have any thoughts about
Kuaishou Technology?
Write Note

Relative Value

The Relative Value of one Kuaishou Technology stock under the Base Case scenario is 48.08 HKD. Compared to the current market price of 53.5 HKD, Kuaishou Technology is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
48.08 HKD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
43
Median 3Y
2.1
Median 5Y
2.3
Industry
1.5
Forward
1.7
vs History
19
vs Industry
27
Median 3Y
-3.9
Median 5Y
-3.8
Industry
18.4
Forward
12.2
vs History
46
vs Industry
37
Median 3Y
7.1
Median 5Y
6.7
Industry
11.7
vs History
19
vs Industry
25
Median 3Y
-13.7
Median 5Y
-15.3
Industry
16.4
vs History
72
vs Industry
17
Median 3Y
5
Median 5Y
5.3
Industry
1.8
vs History
76
vs Industry
47
Median 3Y
1.8
Median 5Y
2
Industry
1.6
Forward
1.4
vs History
78
vs Industry
48
Median 3Y
3.8
Median 5Y
4.5
Industry
3.4
vs History
16
vs Industry
32
Median 3Y
-8.3
Median 5Y
-10.4
Industry
8.9
Forward
7.3
vs History
19
vs Industry
26
Median 3Y
-7.7
Median 5Y
-9.8
Industry
12.7
Forward
11.8
vs History
46
vs Industry
40
Median 3Y
6
Median 5Y
5.4
Industry
10.9
vs History
26
vs Industry
35
Median 3Y
6
Median 5Y
-6.7
Industry
14.1
vs History
72
vs Industry
14
Median 3Y
5.8
Median 5Y
6.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Kuaishou Technology Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kuaishou Technology
HKEX:1024
232.5B HKD 1.7 14.5 12.3 12.3
US
Alphabet Inc
NASDAQ:GOOGL
2.3T USD 6.5 22.6 16.9 19.1
US
Meta Platforms Inc
NASDAQ:META
1.9T USD 11.3 29.9 21.3 26.1
CN
Tencent Holdings Ltd
HKEX:700
4.4T HKD 6.4 24.1 20.2 20.2
JP
LY Corp
XMUN:YOJ
44.1B EUR 3.7 59.4 23.1 37.5
CN
Baidu Inc
NASDAQ:BIDU
34.2B USD 1.9 12.1 7.8 7.8
US
Pinterest Inc
NYSE:PINS
26.3B USD 7.2 14.1 118.2 132.1
KR
Naver Corp
KRX:035420
33.4T KRW 3.2 20 12.4 16.4
JP
Z Holdings Corp
TSE:4689
3.5T JPY 1.9 29.7 14.5 23.5
AU
REA Group Ltd
ASX:REA
35.7B AUD 21 118 50.3 50.3
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22.5B USD 600.7 -1 945.1 -616.3 -615.2
P/E Multiple
Earnings Growth PEG
CN
Kuaishou Technology
HKEX:1024
Average P/E: 34.4
14.5
60%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
22.6
14%
1.6
US
Meta Platforms Inc
NASDAQ:META
29.9
12%
2.5
CN
Tencent Holdings Ltd
HKEX:700
24.1
32%
0.8
JP
L
LY Corp
XMUN:YOJ
59.4
20%
3
CN
Baidu Inc
NASDAQ:BIDU
12.1
12%
1
US
Pinterest Inc
NYSE:PINS
14.1
-1%
N/A
KR
Naver Corp
KRX:035420
20
26%
0.8
JP
Z Holdings Corp
TSE:4689
29.7
19%
1.6
AU
REA Group Ltd
ASX:REA
118
38%
3.1
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 945.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kuaishou Technology
HKEX:1024
Average EV/EBITDA: 29.7
12.3
43%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
16.9
22%
0.8
US
Meta Platforms Inc
NASDAQ:META
21.3
21%
1
CN
Tencent Holdings Ltd
HKEX:700
20.2
15%
1.3
JP
L
LY Corp
XMUN:YOJ
23.1
14%
1.7
CN
Baidu Inc
NASDAQ:BIDU
7.8
-5%
N/A
US
Pinterest Inc
NYSE:PINS
118.2
111%
1.1
KR
Naver Corp
KRX:035420
12.4
16%
0.8
JP
Z Holdings Corp
TSE:4689
14.5
14%
1
AU
REA Group Ltd
ASX:REA
50.3
22%
2.3
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -616.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kuaishou Technology
HKEX:1024
Average EV/EBIT: 34.5
12.3
65%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
19.1
14%
1.4
US
Meta Platforms Inc
NASDAQ:META
26.1
13%
2
CN
Tencent Holdings Ltd
HKEX:700
20.2
22%
0.9
JP
L
LY Corp
XMUN:YOJ
37.5
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.8
11%
0.7
US
Pinterest Inc
NYSE:PINS
132.1
79%
1.7
KR
Naver Corp
KRX:035420
16.4
21%
0.8
JP
Z Holdings Corp
TSE:4689
23.5
N/A N/A
AU
REA Group Ltd
ASX:REA
50.3
16%
3.1
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -615.2 N/A N/A