Kuaishou Technology
HKEX:1024

Watchlist Manager
Kuaishou Technology Logo
Kuaishou Technology
HKEX:1024
Watchlist
Price: 69.2 HKD 2.52% Market Closed
Market Cap: 299.2B HKD

Relative Value

The Relative Value of one Kuaishou Technology stock under the Base Case scenario is 92.88 HKD. Compared to the current market price of 69.2 HKD, Kuaishou Technology is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
92.88 HKD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
37
Median 3Y
1.9
Median 5Y
2.2
Industry
1.5
Forward
1.9
vs History
25
vs Industry
27
Median 3Y
13.7
Median 5Y
-2.9
Industry
17.1
Forward
13.2
vs History
36
vs Industry
38
Median 3Y
8.8
Median 5Y
7.8
Industry
11.1
vs History
13
vs Industry
31
Median 3Y
8.3
Median 5Y
7.1
Industry
15.6
vs History
73
vs Industry
14
Median 3Y
3.8
Median 5Y
4.9
Industry
1.8
vs History
63
vs Industry
40
Median 3Y
1.6
Median 5Y
1.9
Industry
1.6
Forward
1.6
vs History
71
vs Industry
43
Median 3Y
3
Median 5Y
3.8
Industry
3.6
vs History
26
vs Industry
21
Median 3Y
10.9
Median 5Y
-7.7
Industry
8.9
Forward
8.2
vs History
31
vs Industry
25
Median 3Y
11.7
Median 5Y
-7.4
Industry
12.7
Forward
11.7
vs History
36
vs Industry
40
Median 3Y
7.9
Median 5Y
6.6
Industry
10.7
vs History
19
vs Industry
33
Median 3Y
6.9
Median 5Y
6.3
Industry
12.6
vs History
88
vs Industry
11
Median 3Y
3.8
Median 5Y
5.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Kuaishou Technology Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kuaishou Technology
HKEX:1024
299.1B HKD 2 15.7 12 12
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10 31.2 26.5 30.6
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.8 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
44.4B USD 2.4 37.1 20 20
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.6
KR
Naver Corp
KRX:035420
37.3T KRW 3.3 18.8 11.4 15
NL
Nebius Group NV
NASDAQ:NBIS
24.5B USD 5 471.9 8 644.6 -6 320.1 -3 607.1
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.1 13.7 21.4
KR
Kakao Corp
KRX:035720
27T KRW 3.5 126.7 15.7 42.6
US
Pinterest Inc
NYSE:PINS
18.1B USD 4.5 9.1 51.1 55.7
P/S Multiple
Revenue Growth P/S to Growth
CN
Kuaishou Technology
HKEX:1024
Average P/S: 501.7
2
11%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
10
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
18%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.4
3%
0.8
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
10%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 471.9
232%
23.6
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
KR
Kakao Corp
KRX:035720
3.5
7%
0.5
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
P/E Multiple
Earnings Growth PEG
CN
Kuaishou Technology
HKEX:1024
Average P/E: 817.7
15.7
23%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
31.2
16%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.9
13%
2.2
CN
Tencent Holdings Ltd
HKEX:700
24.4
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
37.1
-1%
N/A
JP
L
LY Corp
XMUN:YOJ
38.6
12%
3.2
KR
Naver Corp
KRX:035420
18.8
8%
2.4
NL
Nebius Group NV
NASDAQ:NBIS
8 644.6
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.1
12%
1.6
KR
Kakao Corp
KRX:035720
126.7
140%
0.9
US
Pinterest Inc
NYSE:PINS
9.1
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kuaishou Technology
HKEX:1024
Average EV/EBITDA: 21.2
12
24%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
26.5
23%
1.2
US
Meta Platforms Inc
NASDAQ:META
16.8
23%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
27%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20
-9%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
11.4
11%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 320.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
KR
Kakao Corp
KRX:035720
15.7
11%
1.4
US
Pinterest Inc
NYSE:PINS
51.1
111%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kuaishou Technology
HKEX:1024
Average EV/EBIT: 27.4
12
30%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
30.6
14%
2.2
US
Meta Platforms Inc
NASDAQ:META
20.5
14%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.6
17%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20
1%
20
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 607.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
KR
Kakao Corp
KRX:035720
42.6
28%
1.5
US
Pinterest Inc
NYSE:PINS
55.7
61%
0.9