Tianjin Capital Environmental Protection Group Co Ltd
HKEX:1065
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11), the stock would be worth HK$4.91 (13% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.7 | HK$4.35 |
0%
|
| 3-Year Average | 11 | HK$4.91 |
+13%
|
| 5-Year Average | 11.7 | HK$5.26 |
+21%
|
| Industry Average | 23.2 | HK$10.37 |
+138%
|
| Country Average | 28.8 | HK$12.91 |
+197%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$14.4B
|
/ |
Jan 2026
¥1.5B
|
= |
|
|
HK$14.4B
|
/ |
Dec 2026
¥2.2B
|
= |
|
|
HK$14.4B
|
/ |
Dec 2027
¥2.3B
|
= |
|
|
HK$14.4B
|
/ |
Dec 2028
¥2.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
T
|
Tianjin Capital Environmental Protection Group Co Ltd
HKEX:1065
|
9.7B HKD | 9.7 | 11.3 | |
| US |
|
Waste Management Inc
NYSE:WM
|
93.8B USD | 15.5 | 34.6 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
65.9B USD | 15.3 | 30.8 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
54.6B CAD | 16.9 | 40 | |
| US |
|
Rollins Inc
NYSE:ROL
|
27.4B USD | 32.7 | 52.1 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22.1B USD | 16.1 | 23.5 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 12.6 | 26.5 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.4B USD | 15.9 | 41.3 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.4B CAD | 15.7 | 5.1 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
68.8B CNY | 969.3 | 19 002.8 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.2B USD | 13 | 23.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Tianjin Capital Environmental Protection Group Co Ltd
Glance View
Tianjin Capital Environmental Protection Group Co Ltd finds its roots nestled within the sprawling urban landscape of Tianjin, China, a city that has long recognized the imperative of sustainable development amid burgeoning industrial activities. The company emerged as a pioneer in the field of environmental protection, with its inception tracing back to the 1990s. At its core, Tianjin Capital operates by providing comprehensive environmental services, with a particular focus on wastewater treatment. As one of the leading players in China’s environmental protection sector, the company owns and operates a slew of wastewater treatment plants that are instrumental in managing and treating sewage for the municipality and beyond. These plants, powered by advanced technologies, convert waste into reusable resources, reflecting the company’s commitment to ecological preservation. Generating revenue primarily through service fees charged for the treatment and recycling of wastewater, Tianjin Capital aligns its operations with the broader governmental directives for environmental enhancement. The Chinese government's stringent environmental regulations serve as a catalyst for the company's business model, providing both economic opportunity and societal value. Besides wastewater management, Tianjin Capital diversifies its income streams through investments in water supply services and engaging in projects related to solid waste treatment and hazardous waste disposal, thus fortifying its market position. By embracing technological innovations and sustainable practices, the company continues to expand its footprint across China, signaling an era where environmental stewardship is intertwined with economic objectives.