i-CABLE Communications Ltd Relative Valuation - i-CABLE Communications Ltd

Watchlist Manager

Watchlist

Price: 0.059 HKD 1.72% Market Closed

Market Cap: HK$420.9m

	i-CABLE Communications Ltd HKEX:1097	HK
P	Philippine Business Bank Inc (A Savings Bank) XPHS:PBB	PH

Multiples-Based Value

The Multiples-Based Value for i-CABLE Communications Ltd (1097) under the Base Case is 0.138 HKD. Compared with the current market price of 0.059 HKD, the stock appears Undervalued by 57%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 57%

Multiples-Based Value

Price HK$0.059

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		i-CABLE Communications Ltd HKEX:1097	420.9m HKD	0.7	-0.8	-8.8	-5.8
US		Comcast Corp NASDAQ:CMCSA	100.7B USD	0.8	5	4.9	8.7
ZA	M	MultiChoice Group Ltd JSE:MCG	53.1B ZAR	1.1	44.5	14.2	14.2
US		Charter Communications Inc NASDAQ:CHTR	27.8B USD	0.5	5.6	5.6	9.3
US		Liberty Media Corp NASDAQ:FWONA	20.2B USD	6.1	49.6	24.3	40.1
CN	C	China Satellite Communications Co Ltd SSE:601698	134.9B CNY	51	305.8	297.3	297.3
CA		Shaw Communications Inc TSX:SJR.B	20.2B CAD	3.7	27.5	10	19.7
BE	T	Telenet Group Holding NV F:T4I	11.7B EUR	4.3	13.8	12.2	34.7
CA		Quebecor Inc TSX:QBR.B	13.4B CAD	2.3	15.5	8.2	12.8
DE	K	Kabel Deutschland Holding AG XHAM:KD8	8.3B EUR	3.8	30.5	11.2	21.8
US		Sirius XM Holdings Inc NASDAQ:SIRI	8B USD	0.9	9.9	6.7	8.7

				Revenue Growth	P/S to Growth
HK		i-CABLE Communications Ltd HKEX:1097	Average P/S: 6.9 0.7	N/A	N/A
US		Comcast Corp NASDAQ:CMCSA	0.8	1%	0.8
ZA	M	MultiChoice Group Ltd JSE:MCG	1.1	4%	0.3
US		Charter Communications Inc NASDAQ:CHTR	0.5	1%	0.5
US		Liberty Media Corp NASDAQ:FWONA	6.1	8%	0.8
CN	C	China Satellite Communications Co Ltd SSE:601698	51	N/A	N/A
CA		Shaw Communications Inc TSX:SJR.B	3.7	1%	3.7
BE	T	Telenet Group Holding NV F:T4I	4.3	N/A	N/A
CA		Quebecor Inc TSX:QBR.B	2.3	3%	0.8
DE	K	Kabel Deutschland Holding AG XHAM:KD8	3.8	N/A	N/A
US		Sirius XM Holdings Inc NASDAQ:SIRI	0.9	1%	0.9

				Earnings Growth	PEG
HK		i-CABLE Communications Ltd HKEX:1097	Average P/E: 50.8 Negative Multiple: -0.8	N/A	N/A
US		Comcast Corp NASDAQ:CMCSA	5	-7%	N/A
ZA	M	MultiChoice Group Ltd JSE:MCG	44.5	48%	0.9
US		Charter Communications Inc NASDAQ:CHTR	5.6	20%	0.3
US		Liberty Media Corp NASDAQ:FWONA	49.6	5%	9.9
CN	C	China Satellite Communications Co Ltd SSE:601698	305.8	N/A	N/A
CA		Shaw Communications Inc TSX:SJR.B	27.5	-1%	N/A
BE	T	Telenet Group Holding NV F:T4I	13.8	N/A	N/A
CA		Quebecor Inc TSX:QBR.B	15.5	10%	1.6
DE	K	Kabel Deutschland Holding AG XHAM:KD8	30.5	N/A	N/A
US		Sirius XM Holdings Inc NASDAQ:SIRI	9.9	12%	0.8

				EBITDA Growth	EV/EBITDA to Growth
HK		i-CABLE Communications Ltd HKEX:1097	Average EV/EBITDA: 39.5 Negative Multiple: -8.8	N/A	N/A
US		Comcast Corp NASDAQ:CMCSA	4.9	0%	N/A
ZA	M	MultiChoice Group Ltd JSE:MCG	14.2	N/A	N/A
US		Charter Communications Inc NASDAQ:CHTR	5.6	2%	2.8
US		Liberty Media Corp NASDAQ:FWONA	24.3	16%	1.5
CN	C	China Satellite Communications Co Ltd SSE:601698	297.3	N/A	N/A
CA		Shaw Communications Inc TSX:SJR.B	10	0%	N/A
BE	T	Telenet Group Holding NV F:T4I	12.2	N/A	N/A
CA		Quebecor Inc TSX:QBR.B	8.2	4%	2.1
DE	K	Kabel Deutschland Holding AG XHAM:KD8	11.2	N/A	N/A
US		Sirius XM Holdings Inc NASDAQ:SIRI	6.7	2%	3.4

				EBIT Growth	EV/EBIT to Growth
HK		i-CABLE Communications Ltd HKEX:1097	Average EV/EBIT: 46.7 Negative Multiple: -5.8	N/A	N/A
US		Comcast Corp NASDAQ:CMCSA	8.7	0%	N/A
ZA	M	MultiChoice Group Ltd JSE:MCG	14.2	N/A	N/A
US		Charter Communications Inc NASDAQ:CHTR	9.3	1%	9.3
US		Liberty Media Corp NASDAQ:FWONA	40.1	25%	1.6
CN	C	China Satellite Communications Co Ltd SSE:601698	297.3	N/A	N/A
CA		Shaw Communications Inc TSX:SJR.B	19.7	-1%	N/A
BE	T	Telenet Group Holding NV F:T4I	34.7	N/A	N/A
CA		Quebecor Inc TSX:QBR.B	12.8	-38%	N/A
DE	K	Kabel Deutschland Holding AG XHAM:KD8	21.8	N/A	N/A
US		Sirius XM Holdings Inc NASDAQ:SIRI	8.7	-1%	N/A

i-CABLE Communications Ltd
HKEX:1097

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
i-CABLE Communications Ltd Competitors

See Also

Company

Help

Tools

Stocks

i-CABLE Communications Ltd HKEX:1097

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples i-CABLE Communications Ltd Competitors

See Also

Company

Help

Tools

Stocks

i-CABLE Communications Ltd
HKEX:1097

Competitors Multiples
i-CABLE Communications Ltd Competitors