First Time Loading...

Brilliance China Automotive Holdings Ltd
HKEX:1114

Watchlist Manager
Brilliance China Automotive Holdings Ltd Logo
Brilliance China Automotive Holdings Ltd
HKEX:1114
Watchlist
Price: 6.5 HKD -4.27% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one Brilliance China Automotive Holdings Ltd stock under the Base Case scenario is 1.81 HKD. Compared to the current market price of 6.5 HKD, Brilliance China Automotive Holdings Ltd is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.81 HKD
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
6
Median 3Y
13.8
Median 5Y
8
Industry
1.2
Forward
26.2
vs History
42
vs Industry
59
Median 3Y
2.4
Median 5Y
3.7
Industry
14.1
Forward
4.2
vs History
vs Industry
23
Median 3Y
13
Median 5Y
-10.9
Industry
9.4
vs History
vs Industry
25
Median 3Y
-9.6
Median 5Y
-9.6
Industry
18.7
vs History
39
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
26
Median 3Y
-0.5
Median 5Y
7.3
Industry
1.2
Forward
-1.6
vs History
vs Industry
22
Median 3Y
-1.8
Median 5Y
137.5
Industry
5.7
vs History
28
vs Industry
30
Median 3Y
2.2
Median 5Y
-3.7
Industry
9.3
Forward
-0.6
vs History
28
vs Industry
35
Median 3Y
2.2
Median 5Y
-3.6
Industry
11.8
Forward
-2.2
vs History
42
vs Industry
23
Median 3Y
15.5
Median 5Y
-9.5
Industry
9.4
vs History
42
vs Industry
28
Median 3Y
17.9
Median 5Y
-8.4
Industry
14.4
vs History
vs Industry
86
Median 3Y
-0
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Brilliance China Automotive Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Brilliance China Automotive Holdings Ltd
HKEX:1114
32.8B HKD 27.1 3.9 9.2 9.2
US
Tesla Inc
NASDAQ:TSLA
577.8B USD 6.1 42.3 45.2 74.9
JP
Toyota Motor Corp
TSE:7203
48.3T JPY 1.1 10.7 8 11.4
IT
Ferrari NV
MIL:RACE
97.3B EUR 16.3 77.7 43.4 61.2
CN
BYD Co Ltd
SZSE:002594
634.9B CNY 1.1 21.2 21.2 21.2
DE
Audi AG
OTC:AUDVF
83.4B USD 1.4 11.6 10.6 10.6
DE
Dr Ing hc F Porsche AG
XETRA:P911
76.3B EUR 1.3 10.1 5.1 7.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Mercedes-Benz Group AG
XETRA:MBG
74.5B EUR 0.5 5.2 4.8 6.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
64.9B EUR 0.4 5.8 3.5 5.2

See Also

Discover More