China Resources Mixc Lifestyle Services Ltd
HKEX:1209

Watchlist Manager
China Resources Mixc Lifestyle Services Ltd Logo
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
Watchlist
Price: 38.95 HKD Market Closed
Market Cap: 88.9B HKD

Relative Value

The Relative Value of one China Resources Mixc Lifestyle Services Ltd stock under the Base Case scenario is 47.48 HKD. Compared to the current market price of 38.95 HKD, China Resources Mixc Lifestyle Services Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
47.48 HKD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
43
Median 3Y
4.7
Median 5Y
6.1
Industry
3.7
Forward
4.1
vs History
64
vs Industry
27
Median 3Y
23
Median 5Y
32.3
Industry
16.5
Forward
19.2
vs History
33
vs Industry
10
Median 3Y
31.3
Median 5Y
32.3
Industry
11.1
vs History
17
vs Industry
7
Median 3Y
48.1
Median 5Y
46
Industry
13
vs History
50
vs Industry
6
Median 3Y
4.4
Median 5Y
4.9
Industry
0.9
vs History
58
vs Industry
59
Median 3Y
4
Median 5Y
5.2
Industry
6.6
Forward
3.6
vs History
60
vs Industry
50
Median 3Y
12.5
Median 5Y
16.9
Industry
12
vs History
62
vs Industry
46
Median 3Y
15.7
Median 5Y
22.8
Industry
15.8
Forward
12.6
vs History
62
vs Industry
49
Median 3Y
15.7
Median 5Y
23.8
Industry
18.9
Forward
13.1
vs History
30
vs Industry
24
Median 3Y
26
Median 5Y
27.3
Industry
18.5
vs History
30
vs Industry
23
Median 3Y
29.7
Median 5Y
31.8
Industry
20
vs History
60
vs Industry
3
Median 3Y
4.7
Median 5Y
5.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
China Resources Mixc Lifestyle Services Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
88.9B HKD 4.8 22.4 15.9 15.9
DE
Vonovia SE
XETRA:VNA
24B EUR 4.6 -33.8 23.2 24.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
101.3B CNY 6.2 32 25.4 25.4
HK
Swire Properties Ltd
HKEX:1972
107.9B HKD 7.5 -140.9 17.5 18.6
BM
Hongkong Land Holdings Ltd
SGX:H78
12B USD 6 -8.7 26.7 27.3
PH
SM Prime Holdings Inc
XPHS:SMPH
669.4B PHP 4.7 14.3 10.8 13.2
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.7 25.1 32.6 33.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 4.9 -15.6 16.5 17.2
SE
Sagax AB
STO:SAGA A
98.5B SEK 19.3 19.5 31.2 31.2
SG
Capitaland Investment Ltd
SGX:9CI
12.8B SGD 4.5 26.6 19.2 22.8
IL
Azrieli Group Ltd
TASE:AZRG
31.6B ILS 5.4 12.8 14.6 14.7
P/E Multiple
Earnings Growth PEG
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
Average P/E: 21.8
22.4
15%
1.5
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33.8 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
32
28%
1.1
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -140.9 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.7 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.3
8%
1.8
CH
Swiss Prime Site AG
SIX:SPSN
25.1
1%
25.1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.6 N/A N/A
SE
S
Sagax AB
STO:SAGA A
19.5
6%
3.2
SG
Capitaland Investment Ltd
SGX:9CI
26.6
27%
1
IL
Azrieli Group Ltd
TASE:AZRG
12.8
N/A N/A