Carrianna Group Holdings Company Ltd
HKEX:126
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.5), the stock would be worth HK$0.14 (15% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.1 | HK$0.12 |
0%
|
| 3-Year Average | 3.5 | HK$0.14 |
+15%
|
| 5-Year Average | 3.4 | HK$0.13 |
+12%
|
| Industry Average | 18.7 | HK$0.73 |
+510%
|
| Country Average | 9.3 | HK$0.36 |
+204%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
C
|
Carrianna Group Holdings Company Ltd
HKEX:126
|
187m HKD | 3.1 | -3.3 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 137.7 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
134.2B USD | 14.7 | 24.8 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
96.2B USD | 42 | 37 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85.8B USD | 15.7 | 34.2 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
74.7B USD | 44.3 | 51.3 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.3B USD | 71.8 | 16.7 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.7B USD | 19.8 | 11.9 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
272.7B HKD | 9.1 | 7.2 | |
| UK |
|
Carnival PLC
LSE:CCL
|
25.8B GBP | 21.5 | 12.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
Carrianna Group Holdings Company Ltd
Glance View
Carrianna Group Holdings Co. Ltd. engages in restaurant and food business, hotel investment, property development and investment, and investments in logistic and trade centres. The company employs 1,550 full-time employees The firm operates through two segments. The Restaurant, food and Hotel segment is engaged in restaurant and hotel operations and the provision of food and beverage services. The Property Investment and Development segment is engaged in the development and sales of properties, as well as the leasing of residential, commercial and industrial properties.
