Grand Baoxin Auto Group Ltd
HKEX:1293
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (1.9), the stock would be worth HK$0.09 (1% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | HK$0.09 |
0%
|
| 3-Year Average | 1.9 | HK$0.09 |
+1%
|
| 5-Year Average | 1.9 | HK$0.09 |
+0%
|
| Industry Average | 18.3 | HK$0.86 |
+894%
|
| Country Average | 28.8 | HK$1.34 |
+1 461%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
G
|
Grand Baoxin Auto Group Ltd
HKEX:1293
|
244m HKD | 1.8 | -0.8 | |
| US |
|
Carvana Co
NYSE:CVNA
|
86.4B USD | 99.7 | 61.4 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
83.7B USD | 56.1 | 33 | |
| US |
|
Autozone Inc
NYSE:AZO
|
61.2B USD | 43.5 | 25 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.4B ZAR | 4.7 | 7.3 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
11.3B USD | 26.3 | 12.1 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
10.9B USD | 34.5 | 23.2 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
265.5B TWD | 21.3 | 14 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.5B USD | -85.5 | 11.6 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
36.1B BRL | 10.7 | 18.9 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.8B USD | 3 687.9 | 8.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Grand Baoxin Auto Group Ltd
Glance View
Grand Baoxin Auto Group Ltd. operates as an investment holding company. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2011-12-14. The Company, along with its subsidiaries, is principally engaged in the sales and services of motor vehicles. Its business mainly includes new car sales, after-sales maintenance, auto beauty, retrofitting, used car sales, auto insurance, auto parts and related-product sales business. The firm operates through sale, sparepart, service and survey (4S) dealership stores in China. Its brands mainly include Rolls Royce, Ferrari, Maserati, Porsche, Land Rover, Jaguar, Audi, Infiniti, Cadillac, Buick, Volvo and Volkswagen. The firm is also involved in the provision o f consulting services through its subsidiaries.
