Vico International Holdings Ltd
HKEX:1621

Watchlist Manager
Vico International Holdings Ltd Logo
Vico International Holdings Ltd
HKEX:1621
Watchlist
Price: 0.073 HKD Market Closed
Market Cap: 73m HKD

Relative Value

1621 doesn't have a meaningful market cap.

The Relative Value of one Vico International Holdings Ltd stock under the Base Case scenario is 0.293 HKD. Compared to the current market price of 0.073 HKD, Vico International Holdings Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.293 HKD
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
vs History
68
vs Industry
37
Median 3Y
6.4
Median 5Y
6.4
Industry
9.8
vs History
87
vs Industry
45
Median 3Y
4.1
Median 5Y
4.6
Industry
4.6
vs History
39
vs Industry
37
Median 3Y
2.7
Median 5Y
2.8
Industry
9.7
vs History
79
vs Industry
71
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
vs History
87
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
vs History
87
vs Industry
77
Median 3Y
1.4
Median 5Y
1.5
Industry
4.4
vs History
87
vs Industry
52
Median 3Y
2.7
Median 5Y
2.7
Industry
5.9
vs History
85
vs Industry
47
Median 3Y
3.7
Median 5Y
3.7
Industry
8.3
vs History
87
vs Industry
56
Median 3Y
4.6
Median 5Y
4.4
Industry
6.2
vs History
77
vs Industry
43
Median 3Y
4.1
Median 5Y
5.2
Industry
10.5
vs History
87
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Vico International Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Vico International Holdings Ltd
HKEX:1621
73m HKD 0 5.1 1.2 2
CA
Enbridge Inc
TSX:ENB
141B CAD 2.6 27.9 15.6 23.8
US
Williams Companies Inc
NYSE:WMB
73.1B USD 7 32.9 17.7 29.4
US
Enterprise Products Partners LP
NYSE:EPD
66B USD 1.2 11.3 10.2 13.8
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.8 23.2 13.4 20.8
US
Energy Transfer LP
NYSE:ET
57B USD 0.7 13 8.2 12.6
US
Cheniere Energy Inc
NYSE:LNG
52.8B USD 3.4 16.2 10 11.9
US
MPLX LP
NYSE:MPLX
52.8B USD 4.4 12.3 10.8 13.4
CA
TC Energy Corp
TSX:TRP
73.2B CAD 5.6 16.7 15.3 22.6
US
ONEOK Inc
NYSE:OKE
48.3B USD 2.2 15.9 12.7 15.5
US
Targa Resources Corp
NYSE:TRGP
35.2B USD 2.2 27.8 11.9 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Vico International Holdings Ltd
HKEX:1621
Average EV/EBITDA: 11.5
1.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.6
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.7
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.2
7%
1.5
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
US
Cheniere Energy Inc
NYSE:LNG
10
0%
N/A
US
MPLX LP
NYSE:MPLX
10.8
7%
1.5
CA
TC Energy Corp
TSX:TRP
15.3
13%
1.2
US
ONEOK Inc
NYSE:OKE
12.7
15%
0.8
US
Targa Resources Corp
NYSE:TRGP
11.9
13%
0.9