AsiaInfo Technologies Ltd
HKEX:1675

Watchlist Manager
AsiaInfo Technologies Ltd Logo
AsiaInfo Technologies Ltd
HKEX:1675
Watchlist
Price: 10.64 HKD 1.92% Market Closed
Market Cap: 10B HKD

Relative Value

The Relative Value of one AsiaInfo Technologies Ltd stock under the Base Case scenario is 14.71 HKD. Compared to the current market price of 10.64 HKD, AsiaInfo Technologies Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.71 HKD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
Forward
1.3
vs History
9
vs Industry
40
Median 3Y
13.1
Median 5Y
13.3
Industry
22.3
Forward
14.1
vs History
vs Industry
52
Median 3Y
15.3
Median 5Y
13.2
Industry
16.8
vs History
vs Industry
39
Median 3Y
17.4
Median 5Y
16
Industry
21.1
vs History
53
vs Industry
67
Median 3Y
1.3
Median 5Y
1.5
Industry
2.8
vs History
15
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
2.3
Forward
1.1
vs History
11
vs Industry
61
Median 3Y
2.5
Median 5Y
2.7
Industry
4.7
vs History
26
vs Industry
44
Median 3Y
7.3
Median 5Y
7.4
Industry
12.2
Forward
9.2
vs History
7
vs Industry
42
Median 3Y
7.8
Median 5Y
8.3
Industry
16
Forward
10.2
vs History
vs Industry
60
Median 3Y
11.7
Median 5Y
9.6
Industry
15.2
vs History
vs Industry
50
Median 3Y
9.3
Median 5Y
9.7
Industry
18.4
vs History
49
vs Industry
70
Median 3Y
0.9
Median 5Y
1
Industry
2.3

Multiples Across Competitors

Competitors Multiples
AsiaInfo Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
AsiaInfo Technologies Ltd
HKEX:1675
9.8B HKD 1.4 16.7 8.5 10
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
309B EUR 8.8 53.9 29.1 33.4
US
Salesforce Inc
NYSE:CRM
266.3B USD 7 43 23.4 34
US
Palantir Technologies Inc
NYSE:PLTR
259.1B USD 83.2 454 582.7 625.5
US
Intuit Inc
NASDAQ:INTU
179.4B USD 10.4 59.1 37.6 45.1
US
Adobe Inc
NASDAQ:ADBE
167.4B USD 7.6 24.8 18.8 20.8
US
NCR Corp
LSE:0K45
115.3B USD 40.8 122.3 342.3 2 821.9
US
Applovin Corp
NASDAQ:APP
103.2B USD 21.9 65.4 45.6 56.6
US
Microstrategy Inc
NASDAQ:MSTR
96.5B USD 208.1 -82.7 -2 286.9 -1 641.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 17.4 78.2 49.5 56.5
P/S Multiple
Revenue Growth P/S to Growth
CN
AsiaInfo Technologies Ltd
HKEX:1675
Average P/S: 21 301.6
1.4
7%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
83.2
32%
2.6
US
Intuit Inc
NASDAQ:INTU
10.4
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
40.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.9
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208.1
3%
69.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.4
13%
1.3
P/E Multiple
Earnings Growth PEG
CN
AsiaInfo Technologies Ltd
HKEX:1675
Average P/E: 101.9
16.7
14%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.9
50%
1.1
US
Salesforce Inc
NYSE:CRM
43
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
454
69%
6.6
US
Intuit Inc
NASDAQ:INTU
59.1
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
122.3
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.4
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -82.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
AsiaInfo Technologies Ltd
HKEX:1675
Average EV/EBITDA: 126.4
8.5
10%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.1
19%
1.5
US
Salesforce Inc
NYSE:CRM
23.4
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
582.7
105%
5.5
US
Intuit Inc
NASDAQ:INTU
37.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
342.3
11%
31.1
US
Applovin Corp
NASDAQ:APP
45.6
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 286.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
AsiaInfo Technologies Ltd
HKEX:1675
Average EV/EBIT: 411.5
10
7%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.4
21%
1.6
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
625.5
107%
5.8
US
Intuit Inc
NASDAQ:INTU
45.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
2 821.9
79%
35.7
US
Applovin Corp
NASDAQ:APP
56.6
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 641.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
28%
2