Ausnutria Dairy Corp Ltd
HKEX:1717

Watchlist Manager
Ausnutria Dairy Corp Ltd Logo
Ausnutria Dairy Corp Ltd
HKEX:1717
Watchlist
Price: 2.14 HKD 2.39% Market Closed
Market Cap: 3.8B HKD

Relative Value

The Relative Value of one Ausnutria Dairy Corp Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 2.14 HKD, Ausnutria Dairy Corp Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ausnutria Dairy Corp Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
65
Median 3Y
0.5
Median 5Y
0.7
Industry
1
Forward
0.4
vs History
79
vs Industry
19
Median 3Y
22.8
Median 5Y
15.9
Industry
16.1
Forward
10.5
vs History
68
vs Industry
56
Median 3Y
9.1
Median 5Y
11.1
Industry
10
vs History
vs Industry
27
Median 3Y
-8.7
Median 5Y
8.2
Industry
17.1
vs History
92
vs Industry
74
Median 3Y
0.7
Median 5Y
1
Industry
1.5
vs History
68
vs Industry
90
Median 3Y
0.3
Median 5Y
0.7
Industry
1.1
Forward
0.3
vs History
68
vs Industry
90
Median 3Y
0.8
Median 5Y
1.7
Industry
4.8
vs History
68
vs Industry
56
Median 3Y
5.4
Median 5Y
7.1
Industry
10
Forward
3
vs History
77
vs Industry
60
Median 3Y
5.9
Median 5Y
8.1
Industry
13.2
Forward
8.8
vs History
60
vs Industry
68
Median 3Y
6
Median 5Y
8.1
Industry
11.4
vs History
vs Industry
49
Median 3Y
-6.4
Median 5Y
-6.1
Industry
16.1
vs History
71
vs Industry
91
Median 3Y
0.3
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ausnutria Dairy Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ausnutria Dairy Corp Ltd
HKEX:1717
3.8B HKD 0.5 12.7 5.6 5.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.3B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.3B USD 1.9 19.9 15.6 20.3
FR
Danone SA
PAR:BN
50B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
57.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.4B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Ausnutria Dairy Corp Ltd
HKEX:1717
Average EV/EBITDA: 20 741.3
5.6
11%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Ausnutria Dairy Corp Ltd
HKEX:1717
Average EV/EBIT: 35 382.1
5.6
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7