Balance Sheet

447.8B

Assets

179.6B

Liabilities

268.1B

Equity

Current Assets	40.7B
Cash & Short-Term Investments	14.1B
Receivables	8.2B
Other Current Assets	18.4B
Non-Current Assets	407.1B
Long-Term Investments	343.2B
PP&E	29.6B
Intangibles	18B
Other Non-Current Assets	16.2B

Current Liabilities	41.8B
Accounts Payable	27.6B
Other Current Liabilities	14.2B
Non-Current Liabilities	137.8B
Long-Term Debt	62.8B
Other Non-Current Liabilities	75B

Currency: HKD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	10 115	8 985	6 477	6 072	9 112	21 345	29 264	22 894	11 614	14 082
Cash Equivalents	10 115	8 985	6 477	6 072	9 112	21 345	29 264	22 894	11 614	14 082
Short-Term Investments	0	0	0	0	0	0	0	0	0	0
Total Receivables	7 238	7 384	7 555	8 932	9 107	8 097	8 423	8 233	9 002	8 241
Accounts Receivables	3 719	3 529	3 862	4 680	5 645	5 375	5 201	5 288	5 451	3 734
Other Receivables	3 519	3 855	3 693	4 252	3 462	2 722	3 222	2 945	3 551	4 507
Inventory	11 801	12 214	10 459	8 529	6 711	9 143	8 650	12 096	15 872	15 868
Other Current Assets	2 326	2 646	2 062	8 364	17 649	1 868	2 732	5 073	4 251	2 493
Total Current Assets	31 480	31 229	26 553	31 897	42 579	40 453	49 069	48 296	40 739	40 684
PP&E Net	43 601	42 935	40 922	45 619	39 644	42 579	34 903	31 117	30 313	29 565
PP&E Gross	43 601	42 935	40 922	45 619	39 644	42 579	34 903	31 117	30 313	29 565
Accumulated Depreciation	17 722	20 345	23 074	26 270	31 363	34 915	36 273	22 496	23 648	19 980
Intangible Assets	1 605	1 572	3 573	6 320	5 855	6 248	6 330	6 581	7 400	8 600
Goodwill	5 837	5 805	5 622	7 166	7 063	6 604	6 766	6 814	6 530	9 441
Note Receivable	58	466	49	50	15 704	16 903	16 240	15 736	15 591	15 185
Long-Term Investments	272 302	278 059	288 908	327 514	323 522	327 462	318 828	325 670	327 049	343 246
Other Long-Term Assets	2 452	2 299	7 871	2 533	2 038	1 148	974	1 453	7 144	1 031
Other Assets	5 837	5 805	5 622	7 166	7 063	6 604	6 766	6 814	6 530	9 441
Total Assets	357 335 N/A	362 365 +1%	373 498 +3%	421 099 +13%	436 405 +4%	441 397 +1%	433 110 -2%	435 667 +1%	434 766 0%	447 752 +3%
Liabilities
Accounts Payable	16 739	18 810	17 448	22 439	25 102	23 230	24 927	27 468	28 740	27 586
Short-Term Debt	1 123	669	595	671	3 227	110	105	26	25	0
Current Portion of Long-Term Debt	4 820	6 841	7 684	8 741	8 301	12 317	7 617	18 088	10 995	11 478
Other Current Liabilities	695	685	420	635	1 309	1 905	1 777	2 694	1 772	2 750
Total Current Liabilities	23 377	27 005	26 147	32 486	37 939	37 562	34 426	48 276	41 532	41 814
Long-Term Debt	62 845	61 107	62 291	69 174	60 251	60 981	65 594	48 775	62 269	62 819
Deferred Income Tax	6 938	7 605	8 291	9 881	10 034	11 014	11 556	12 471	13 090	16 660
Minority Interest	43 355	45 537	47 289	52 931	54 691	56 142	56 454	57 105	57 480	56 645
Other Liabilities	2 045	2 662	4 601	3 464	3 066	2 346	2 388	2 525	1 939	1 685
Total Liabilities	138 560 N/A	143 916 +4%	148 619 +3%	167 936 +13%	165 981 -1%	168 045 +1%	170 418 +1%	169 152 -1%	176 310 +4%	179 623 +2%
Equity
Common Stock	1 294	1 294	1 294	1 294	1 294	1 294	1 294	1 294	1 294	1 294
Retained Earnings	214 880	220 138	224 464	246 881	266 842	270 330	256 404	256 738	255 167	266 875
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0
Unrealized Security Profit/Loss	2 744	2 437	2 559	2 532	2 089	2 285	2 224	2 305	2 285	2 292
Other Equity	143	5 420	3 438	2 456	199	557	2 770	6 178	290	2 332
Total Equity	218 775 N/A	218 449 0%	224 879 +3%	253 163 +13%	270 424 +7%	273 352 +1%	262 692 -4%	266 515 +1%	258 456 -3%	268 129 +4%
Total Liabilities & Equity	357 335 N/A	362 365 +1%	373 498 +3%	421 099 +13%	436 405 +4%	441 397 +1%	433 110 -2%	435 667 +1%	434 766 0%	447 752 +3%
Shares Outstanding
Common Shares Outstanding	1 505	1 504	1 504	1 502	1 502	1 502	1 502	1 502	1 454	1 441

Income Statement Balance Sheet Cash Flow Statement

Swire Pacific Ltd
HKEX:19

Balance Sheet

Balance Sheet Decomposition
Swire Pacific Ltd

Balance Sheet
Swire Pacific Ltd

See Also

Company

Help

Tools

Stocks

Swire Pacific Ltd HKEX:19

Balance Sheet

Balance Sheet Decomposition Swire Pacific Ltd

Balance Sheet Swire Pacific Ltd

See Also

Company

Help

Tools

Stocks

Swire Pacific Ltd
HKEX:19

Balance Sheet Decomposition
Swire Pacific Ltd

Balance Sheet
Swire Pacific Ltd