First Time Loading...

Sands China Ltd
HKEX:1928

Watchlist Manager
Sands China Ltd Logo
Sands China Ltd
HKEX:1928
Watchlist
Price: 20.25 HKD 4.92% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.3B
-3%
Assets
Growth Rates:
1 Year
+5%
3 Years
-9%
5 Years
-1%
7 Years
-1%
10 Years
+2%
10.8B
-4%
Liabilities
Growth Rates:
1 Year
+12%
3 Years
+25%
5 Years
+58%
7 Years
+78%
10 Years
+119%
-526m
+25%
Equity
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Sands China Ltd

10.3B
Assets
10.8B
Liabilities
10.3B
Assets
10.8B
Liabilities
Current Assets 1.5B
Cash & Short-Term Investments 1.2B
Receivables 209m
Other Current Assets 25m
Non-Current Assets 8.8B
Long-Term Investments 575m
PP&E 7.6B
Intangibles 498m
Other Non-Current Assets 162m
Current Liabilities 1.2B
Accounts Payable 1.2B
Other Current Liabilities 16m
Non-Current Liabilities 9.6B
Long-Term Debt 9B
Other Non-Current Liabilities 586m

Balance Sheet
Sands China Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
893
567
607
506
512
503
585
0
0
0
Cash
893
567
607
506
512
503
585
0
0
0
Short-Term Investments
2 050
1 968
676
778
727
2 173
1 886
329
362
552
Total Receivables
780
590
455
302
249
427
456
131
129
93
Accounts Receivables
764
578
451
297
237
367
400
120
116
81
Other Receivables
16
12
4
5
12
60
56
11
13
12
Inventory
13
14
12
14
15
14
16
15
15
19
Other Current Assets
46
56
51
60
55
63
104
75
70
965
Total Current Assets
3 783
3 195
1 801
1 660
1 558
3 180
3 047
1 082
892
1 867
PP&E Net
6 723
6 913
7 588
8 111
7 687
8 134
8 361
8 832
8 477
7 904
PP&E Gross
6 723
6 913
7 588
8 111
7 687
8 134
8 361
8 832
8 477
7 904
Accumulated Depreciation
1 972
2 389
2 855
3 371
3 915
4 455
4 988
5 438
5 998
6 506
Intangible Assets
20
21
28
35
34
46
48
41
38
31
Note Receivable
15
21
22
19
23
37
23
18
24
24
Long-Term Investments
891
1 143
1 278
1 322
1 311
629
587
543
639
599
Other Long-Term Assets
33
54
55
36
34
32
34
32
24
137
Total Assets
11 466
N/A
11 348
-1%
10 772
-5%
11 183
+4%
10 647
-5%
12 058
+13%
12 100
+0%
10 548
-13%
10 094
-4%
10 562
+5%
Liabilities
Accounts Payable
1 724
1 608
1 429
1 622
1 537
1 928
1 874
1 388
1 071
908
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
207
6
6
26
54
10
19
21
18
1 963
Other Current Liabilities
2
6
5
6
6
5
5
5
5
0
Total Current Liabilities
1 933
1 620
1 441
1 654
1 597
1 943
1 898
1 414
1 094
2 871
Long-Term Debt
3 023
3 194
3 379
4 348
4 358
5 552
5 589
7 044
7 946
8 218
Deferred Income Tax
0
27
32
47
62
50
45
56
54
45
Other Liabilities
60
78
81
127
92
104
122
105
112
128
Total Liabilities
5 016
N/A
4 918
-2%
4 933
+0%
6 176
+25%
6 109
-1%
7 649
+25%
7 654
+0%
8 619
+13%
9 206
+7%
11 262
+22%
Equity
Common Stock
81
81
81
81
81
81
81
81
81
81
Retained Earnings
4 128
4 876
4 265
3 420
2 957
2 807
2 789
346
702
2 279
Additional Paid In Capital
2 180
1 397
1 403
1 411
1 428
1 457
1 491
1 498
1 515
1 515
Other Equity
61
76
90
95
72
64
85
4
6
17
Total Equity
6 450
N/A
6 429
0%
5 839
-9%
5 007
-14%
4 538
-9%
4 409
-3%
4 446
+1%
1 929
-57%
888
-54%
700
N/A
Total Liabilities & Equity
11 466
N/A
11 348
-1%
10 772
-5%
11 183
+4%
10 647
-5%
12 058
+13%
12 100
+0%
10 548
-13%
10 094
-4%
10 562
+5%
Shares Outstanding
Common Shares Outstanding
8 063
8 068
8 069
8 071
8 074
8 081
8 088
8 090
8 093
8 093

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.