M

Magnificent Hotel Investments Ltd
HKEX:201

Watchlist Manager
Magnificent Hotel Investments Ltd
HKEX:201
Watchlist
Price: 0.068 HKD
Market Cap: HK$608.4m

EV/FCFF

7.2
Current
18%
Cheaper
vs 3-y average of 8.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
7.2
=
Enterprise Value
HK$905.3m
/
Free Cash Flow to Firm
HK$122.7m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
7.2
=
Enterprise Value
HK$905.3m
/
Free Cash Flow to Firm
HK$122.7m

Valuation Scenarios

Magnificent Hotel Investments Ltd is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (8.7), the stock would be worth HK$0.08 (22% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+161%
Average Upside
59%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 7.2 HK$0.07
0%
3-Year Average 8.7 HK$0.08
+22%
5-Year Average 8.8 HK$0.08
+23%
Industry Average 18.7 HK$0.18
+161%
Country Average 9.3 HK$0.09
+30%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
HK
Magnificent Hotel Investments Ltd
HKEX:201
608.4m HKD 7.2 74.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 137.7 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
138.7B USD 15.2 25.7
US
Marriott International Inc
NASDAQ:MAR
94.1B USD 41.2 36.2
US
Airbnb Inc
NASDAQ:ABNB
85.7B USD 15.7 34.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
72.5B USD 43.2 49.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
68.7B USD 69.6 16.1
US
Carnival Corp
NYSE:CCL
35.4B USD 19.4 11.4
US
Viking Holdings Ltd
NYSE:VIK
35B USD 0 0
UK
Carnival PLC
LSE:CCL
24.8B GBP 20.9 11.9
CN
Trip.com Group Ltd
HKEX:9961
269.8B HKD 9.1 7.2

Market Distribution

In line with most companies in Hong Kong
Percentile
41th
Based on 1 194 companies
41th percentile
7.2
Low
0 — 4.7
Typical Range
4.7 — 16.9
High
16.9 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 4.7
Median 9.3
70th Percentile 16.9
Max 20 343.5

Magnificent Hotel Investments Ltd
Glance View

Magnificent Hotel Investments Ltd. operates as an investment holding company, which engages in hotel businesses. The company employs 424 full-time employees The company operates through four segments. Hospitality Services segment is engaged in the operation of Ramada Hotel Kowloon, Best Western Plus Hotel Hong Kong, Best Western Hotel Taipa, Macau, Magnificent International Hotel, Shanghai, Best Western Hotel Causeway Bay, Best Western Hotel Harbour View, Best Western Grand Hotel and Grand City Hotel. Property Investment segment is engaged in shops investment. Securities Investment segment is engaged in securities investment. Hotel Properties segment is engaged in the development of hotel properties.

Intrinsic Value
0.151 HKD
Undervaluation 55%
Intrinsic Value
Price HK$0.068
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett