China Power International Development Ltd
HKEX:2380
China Power International Development Ltd
HKEX:2380
Price:
3.44 HKD
1.18%
Market Closed
Updated:
May 13, 2024
Balance Sheet
Balance Sheet Decomposition
China Power International Development Ltd
China Power International Development Ltd
| Current Assets | 45.6B |
| Cash & Short-Term Investments | 5.8B |
| Receivables | 29.4B |
| Other Current Assets | 10.4B |
| Non-Current Assets | 260.2B |
| Long-Term Investments | 15B |
| PP&E | 217.2B |
| Intangibles | 17.4B |
| Other Non-Current Assets | 10.5B |
| Current Liabilities | 75.2B |
| Accounts Payable | 3.8B |
| Other Current Liabilities | 71.3B |
| Non-Current Liabilities | 177B |
| Long-Term Debt | 130.8B |
| Other Non-Current Liabilities | 46.1B |
Balance Sheet
China Power International Development Ltd
China Power International Development Ltd
Currency: CNY
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 641
|
5 502
|
1 528
|
1 275
|
4 375
|
397
|
496
|
793
|
1 233
|
3 333
|
|
| Cash |
1 641
|
4 375
|
1 528
|
1 275
|
4 375
|
397
|
496
|
793
|
1 233
|
3 333
|
|
| Cash Equivalents |
0
|
1 127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1 693
|
0
|
534
|
203
|
1 693
|
854
|
953
|
747
|
1 004
|
|
| Total Receivables |
2 583
|
3 907
|
2 719
|
3 153
|
3 123
|
3 907
|
4 002
|
9 090
|
11 002
|
18 804
|
|
| Accounts Receivables |
2 022
|
2 785
|
2 421
|
2 133
|
2 642
|
2 785
|
3 399
|
7 107
|
8 205
|
12 524
|
|
| Other Receivables |
561
|
1 122
|
298
|
1 020
|
480
|
1 122
|
603
|
1 983
|
2 797
|
6 280
|
|
| Inventory |
494
|
713
|
319
|
411
|
463
|
713
|
690
|
698
|
1 469
|
1 091
|
|
| Other Current Assets |
1 804
|
2 084
|
643
|
1 471
|
1 156
|
2 084
|
2 310
|
2 588
|
4 120
|
6 654
|
|
| Total Current Assets |
6 008
|
8 794
|
5 210
|
6 843
|
9 320
|
8 794
|
8 352
|
14 121
|
18 570
|
30 886
|
|
| PP&E Net |
67 174
|
84 992
|
69 543
|
73 696
|
78 385
|
98 080
|
110 886
|
122 590
|
137 828
|
154 151
|
|
| PP&E Gross |
67 174
|
84 992
|
69 543
|
73 696
|
78 385
|
98 080
|
110 886
|
122 590
|
137 828
|
154 151
|
|
| Accumulated Depreciation |
5 748
|
8 156
|
6 293
|
7 128
|
8 156
|
8 809
|
10 019
|
11 045
|
12 290
|
10 314
|
|
| Intangible Assets |
0
|
752
|
0
|
0
|
0
|
752
|
1 054
|
990
|
935
|
8 286
|
|
| Goodwill |
835
|
946
|
835
|
835
|
835
|
946
|
1 187
|
1 103
|
1 083
|
832
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
6 686
|
4 772
|
5 533
|
5 847
|
|
| Long-Term Investments |
6 657
|
6 212
|
9 211
|
8 176
|
6 700
|
6 212
|
6 694
|
7 295
|
10 191
|
10 788
|
|
| Other Long-Term Assets |
1 123
|
10 174
|
1 445
|
1 636
|
2 786
|
10 174
|
5 431
|
5 079
|
1 105
|
615
|
|
| Other Assets |
835
|
946
|
835
|
835
|
835
|
946
|
1 187
|
1 103
|
1 083
|
832
|
|
| Total Assets |
81 796
N/A
|
124 959
+53%
|
86 243
-31%
|
91 187
+6%
|
98 027
+8%
|
124 959
+27%
|
140 290
+12%
|
155 949
+11%
|
175 246
+12%
|
211 405
+21%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 102
|
777
|
619
|
967
|
1 116
|
777
|
874
|
994
|
1 836
|
2 566
|
|
| Accrued Liabilities |
236
|
261
|
110
|
227
|
261
|
298
|
413
|
603
|
636
|
655
|
|
| Short-Term Debt |
5 715
|
9 055
|
5 357
|
6 818
|
9 055
|
4 027
|
7 506
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6 877
|
11 308
|
4 870
|
9 500
|
12 973
|
11 308
|
14 329
|
28 513
|
33 058
|
23 978
|
|
| Other Current Liabilities |
5 338
|
9 602
|
5 683
|
4 759
|
5 416
|
9 602
|
9 314
|
10 447
|
10 006
|
18 726
|
|
| Total Current Liabilities |
19 266
|
26 012
|
16 639
|
22 271
|
28 822
|
26 012
|
32 437
|
40 556
|
45 536
|
45 925
|
|
| Long-Term Debt |
32 957
|
49 582
|
32 461
|
31 416
|
29 612
|
49 582
|
56 733
|
62 919
|
72 863
|
92 629
|
|
| Deferred Income Tax |
1 354
|
1 674
|
1 969
|
1 793
|
1 462
|
1 674
|
1 743
|
1 916
|
2 380
|
2 275
|
|
| Minority Interest |
5 386
|
12 901
|
6 905
|
7 328
|
7 393
|
12 901
|
14 813
|
12 392
|
16 324
|
21 621
|
|
| Other Liabilities |
968
|
4 839
|
949
|
1 112
|
937
|
4 839
|
4 243
|
4 767
|
2 090
|
1 986
|
|
| Total Liabilities |
59 932
N/A
|
95 009
+59%
|
58 923
-38%
|
63 920
+8%
|
68 225
+7%
|
95 009
+39%
|
109 970
+16%
|
122 551
+11%
|
139 194
+14%
|
164 436
+18%
|
|
| Equity | |||||||||||
| Common Stock |
12 730
|
17 268
|
13 534
|
13 534
|
17 268
|
17 268
|
17 268
|
17 268
|
20 418
|
24 509
|
|
| Retained Earnings |
7 867
|
11 569
|
10 858
|
11 507
|
11 125
|
11 569
|
11 902
|
12 210
|
10 149
|
12 109
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
1 162
|
1 408
|
2 929
|
2 226
|
1 408
|
1 113
|
1 150
|
904
|
2 488
|
1 711
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 016
|
2 998
|
8 639
|
|
| Total Equity |
21 864
N/A
|
29 950
+37%
|
27 321
-9%
|
27 267
0%
|
29 802
+9%
|
29 950
+0%
|
30 320
+1%
|
33 398
+10%
|
36 052
+8%
|
46 969
+30%
|
|
| Total Liabilities & Equity |
81 796
N/A
|
124 959
+53%
|
86 243
-31%
|
91 187
+6%
|
98 027
+8%
|
124 959
+27%
|
140 290
+12%
|
155 949
+11%
|
175 246
+12%
|
211 405
+21%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
7 392
|
9 807
|
7 873
|
7 873
|
9 807
|
9 807
|
9 807
|
9 807
|
10 833
|
12 370
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
