C

Cirrus Aircraft Ltd
HKEX:2507

Watchlist Manager
Cirrus Aircraft Ltd
HKEX:2507
Watchlist
Price: 67.7 HKD 5.86% Market Closed
Market Cap: HK$24.8B

Relative Value

The Relative Value of one Cirrus Aircraft Ltd stock under the Base Case scenario is 40.11 HKD. Compared to the current market price of 67.7 HKD, Cirrus Aircraft Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
40.11 HKD
Overvaluation 41%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cirrus Aircraft Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cirrus Aircraft Ltd
HKEX:2507
24.8B HKD 2.4 21.1 11.4 14.4
US
Raytheon Technologies Corp
NYSE:RTX
264.3B USD 3 39.3 21.3 31.4
US
RTX Corp
LSE:0R2N
263.2B USD 3 39.1 21.2 31.2
US
Boeing Co
NYSE:BA
186.2B USD 2.1 98.4 -58.4 -37.3
NL
Airbus SE
PAR:AIR
150.7B EUR 2.1 30 17.7 26.8
FR
Safran SA
PAR:SAF
129B EUR 4.4 30.1 21.7 28.3
UK
Rolls-Royce Holdings PLC
LSE:RR
106.8B GBP 5.5 18.5 25.1 32
US
Lockheed Martin Corp
NYSE:LMT
144B USD 1.9 28.7 17 20.6
US
Northrop Grumman Corp
NYSE:NOC
96.5B USD 2.3 23.2 18.7 25.1
US
General Dynamics Corp
NYSE:GD
94.2B USD 1.8 22.3 15.8 18.5
US
Howmet Aerospace Inc
NYSE:HWM
93.3B USD 11.7 64.5 42 48
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Cirrus Aircraft Ltd
HKEX:2507
Average EV/EBITDA: 21.2
11.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.3
10%
2.1
US
RTX Corp
LSE:0R2N
21.2
10%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -58.4 N/A N/A
NL
Airbus SE
PAR:AIR
17.7
19%
0.9
FR
Safran SA
PAR:SAF
21.7
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.1
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17
7%
2.4
US
Northrop Grumman Corp
NYSE:NOC
18.7
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
42
18%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Cirrus Aircraft Ltd
HKEX:2507
Average EV/EBIT: 27.6
14.4
22%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
31.4
16%
2
US
RTX Corp
LSE:0R2N
31.2
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.3 N/A N/A
NL
Airbus SE
PAR:AIR
26.8
26%
1
FR
Safran SA
PAR:SAF
28.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
20.6
9%
2.3
US
Northrop Grumman Corp
NYSE:NOC
25.1
9%
2.8
US
General Dynamics Corp
NYSE:GD
18.5
9%
2.1
US
Howmet Aerospace Inc
NYSE:HWM
48
20%
2.4