C

Cirrus Aircraft Ltd
HKEX:2507

Watchlist Manager
Cirrus Aircraft Ltd
HKEX:2507
Watchlist
Price: 54 HKD 0.93% Market Closed
Market Cap: 19.8B HKD

Intrinsic Value

The intrinsic value of one Cirrus Aircraft Ltd stock under the Base Case scenario is 60.93 HKD. Compared to the current market price of 54 HKD, Cirrus Aircraft Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
60.93 HKD
Undervaluation 11%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cirrus Aircraft Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Cirrus Aircraft Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Cirrus Aircraft Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cirrus Aircraft Ltd.

Explain Valuation
Compare Cirrus Aircraft Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cirrus Aircraft Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Cirrus Aircraft Ltd

Balance Sheet Decomposition
Cirrus Aircraft Ltd

Current Assets 774.5m
Cash & Short-Term Investments 477m
Receivables 12.4m
Other Current Assets 285.1m
Non-Current Assets 662.6m
Long-Term Investments 503k
PP&E 250.5m
Intangibles 392.4m
Other Non-Current Assets 19.1m
Current Liabilities 502.9m
Accounts Payable 76.9m
Accrued Liabilities 92.3m
Other Current Liabilities 333.7m
Non-Current Liabilities 123.9m
Long-Term Debt 44.1m
Other Non-Current Liabilities 79.8m
Efficiency

Free Cash Flow Analysis
Cirrus Aircraft Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cirrus Aircraft Ltd

Revenue
1.3B USD
Cost of Revenue
-851.1m USD
Gross Profit
465.1m USD
Operating Expenses
-275m USD
Operating Income
190.1m USD
Other Expenses
-40m USD
Net Income
150.1m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cirrus Aircraft Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Positive ROE
Positive ROIC
56/100
Profitability
Score

Cirrus Aircraft Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cirrus Aircraft Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

89/100
Solvency
Score

Cirrus Aircraft Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cirrus Aircraft Ltd

Wall Street analysts forecast Cirrus Aircraft Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cirrus Aircraft Ltd is 63.16 HKD with a low forecast of 60.6 HKD and a high forecast of 67.04 HKD.

Lowest
Price Target
60.6 HKD
12% Upside
Average
Price Target
63.16 HKD
17% Upside
Highest
Price Target
67.04 HKD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cirrus Aircraft Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Cirrus Aircraft Ltd stock?

The intrinsic value of one Cirrus Aircraft Ltd stock under the Base Case scenario is 60.93 HKD.

Is Cirrus Aircraft Ltd stock undervalued or overvalued?

Compared to the current market price of 54 HKD, Cirrus Aircraft Ltd is Undervalued by 11%.

Back to Top