Vitasoy International Holdings Ltd
HKEX:345

Watchlist Manager
Vitasoy International Holdings Ltd Logo
Vitasoy International Holdings Ltd
HKEX:345
Watchlist
Price: 6.66 HKD 2.15% Market Closed
Market Cap: 7B HKD

Relative Value

The Relative Value of one Vitasoy International Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 6.66 HKD, Vitasoy International Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Vitasoy International Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
26
Median 3Y
1.6
Median 5Y
1.9
Industry
1
Forward
1.1
vs History
68
vs Industry
5
Median 3Y
54.4
Median 5Y
46.9
Industry
16
Forward
28.2
vs History
88
vs Industry
25
Median 3Y
12.5
Median 5Y
20.1
Industry
9.8
vs History
85
vs Industry
32
Median 3Y
23.7
Median 5Y
36.4
Industry
16.6
vs History
87
vs Industry
14
Median 3Y
3.2
Median 5Y
3.9
Industry
1.5
vs History
88
vs Industry
33
Median 3Y
1.3
Median 5Y
1.8
Industry
1.1
Forward
1
vs History
90
vs Industry
57
Median 3Y
2.7
Median 5Y
3.8
Industry
4.7
vs History
77
vs Industry
12
Median 3Y
10.2
Median 5Y
17.9
Industry
9.9
Forward
7.9
vs History
68
vs Industry
13
Median 3Y
26
Median 5Y
25.5
Industry
13.1
Forward
17.6
vs History
90
vs Industry
33
Median 3Y
10.4
Median 5Y
19.4
Industry
11.2
vs History
84
vs Industry
31
Median 3Y
12.2
Median 5Y
19.8
Industry
15.7
vs History
90
vs Industry
3
Median 3Y
3.4
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Vitasoy International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Vitasoy International Holdings Ltd
HKEX:345
7B HKD 1.2 29.6 6.9 17.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.8B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.8B USD 3.2 27.1 16.4 20.4
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.2 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Vitasoy International Holdings Ltd
HKEX:345
Average EV/EBITDA: 20 741.1
6.9
-2%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8