R

Royal Deluxe Holdings Ltd
HKEX:3789

Watchlist Manager
Royal Deluxe Holdings Ltd
HKEX:3789
Watchlist
Price: 0.151 HKD 23.77% Market Closed
Market Cap: HK$181.2m

EV/EBITDA

45
Current
1 378%
More Expensive
vs 3-y average of 3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
45
=
Enterprise Value
HK$48.6m
/
EBITDA
HK$2.3m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
45
=
Enterprise Value
HK$48.6m
/
EBITDA
HK$2.3m

Valuation Scenarios

Royal Deluxe Holdings Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (3), the stock would be worth HK$0.01 (93% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-93%
Maximum Upside
No Upside Scenarios
Average Downside
79%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 45 HK$0.15
0%
3-Year Average 3 HK$0.01
-93%
5-Year Average 4.3 HK$0.01
-90%
Industry Average 21.5 HK$0.07
-52%
Country Average 9.6 HK$0.03
-79%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
HK
Royal Deluxe Holdings Ltd
HKEX:3789
181.2m HKD 45 324.7
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 10.9 19.9
US
Quanta Services Inc
NYSE:PWR
93.5B USD 40 91
FR
Vinci SA
PAR:DG
70.9B EUR 6.5 14.4
US
Comfort Systems USA Inc
NYSE:FIX
60.7B USD 41 59.4
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 20.4 33.9
IN
Larsen and Toubro Ltd
F:LTO
46.8B EUR 18.6 30.8
ES
Ferrovial SA
MAD:FER
43.3B EUR 33.5 47.9
NL
Ferrovial SE
AEX:FER
42.3B EUR 33.4 47.6
DE
Hochtief AG
XETRA:HOT
34.5B EUR 12.8 38.2
US
EMCOR Group Inc
NYSE:EME
38.7B USD 21.4 30.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
R
Royal Deluxe Holdings Ltd
HKEX:3789
Average EV/EBITDA: 25.8
45
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
40
22%
1.8
FR
Vinci SA
PAR:DG
6.5
5%
1.3
US
Comfort Systems USA Inc
NYSE:FIX
41
16%
2.6
IN
Larsen & Toubro Ltd
NSE:LT
20.4
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
18.6
18%
1
ES
Ferrovial SA
MAD:FER
33.5
9%
3.7
NL
Ferrovial SE
AEX:FER
33.4
9%
3.7
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
21.4
8%
2.7

Market Distribution

Higher than 89% of companies in Hong Kong
Percentile
89th
Based on 1 325 companies
89th percentile
45
Low
0 — 4.8
Typical Range
4.8 — 14.9
High
14.9 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 4.8
Median 9.6
70th Percentile 14.9
Max 9 749.3

Royal Deluxe Holdings Ltd
Glance View

Market Cap
181.2m HKD
Industry
Construction

Royal Deluxe Holdings Ltd. engages in the provision of formwork erection and related ancillary services through its subsidiaries. The company employs 97 full-time employees The company went IPO on 2017-02-08. The firm is principally engaged in the provision of formwork erection and related ancillary services in Hong Kong. The Company’s formwork solution can be tailored for different sizes and shapes of concrete structures with various specified classes of finish. The firm designs and constructs falsework for the workers’ safe access to erect formwork, fixing of concrete reinforcement and pouring of concrete, temporary support for concrete slab or beam or other superstructure and sometimes as alternative to traditional bamboo scaffolding.

Intrinsic Value
0.144 HKD
Overvaluation 5%
Intrinsic Value
Price HK$0.151
R
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett