Royal Deluxe Holdings Ltd
HKEX:3789
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (0.5), the stock would be worth HK$0.01 (95% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.9 | HK$0.14 |
0%
|
| 3-Year Average | 0.5 | HK$0.01 |
-95%
|
| 5-Year Average | 0.5 | HK$0.01 |
-95%
|
| Industry Average | 20.7 | HK$0.27 |
+90%
|
| Country Average | 9.3 | HK$0.12 |
-15%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
R
|
Royal Deluxe Holdings Ltd
HKEX:3789
|
168m HKD | 10.9 | 301.1 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 28.7 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
108.9B USD | 75.3 | 106 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 10.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
64.8B USD | 46.1 | 52.9 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 77.4 | 34 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 72.8 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 28.1 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.1B EUR | 27.9 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 21.8 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.7B USD | 32.4 | 31.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
Royal Deluxe Holdings Ltd
Glance View
Royal Deluxe Holdings Ltd. engages in the provision of formwork erection and related ancillary services through its subsidiaries. The company employs 97 full-time employees The company went IPO on 2017-02-08. The firm is principally engaged in the provision of formwork erection and related ancillary services in Hong Kong. The Company’s formwork solution can be tailored for different sizes and shapes of concrete structures with various specified classes of finish. The firm designs and constructs falsework for the workers’ safe access to erect formwork, fixing of concrete reinforcement and pouring of concrete, temporary support for concrete slab or beam or other superstructure and sometimes as alternative to traditional bamboo scaffolding.
