Dongfeng Motor Group Co Ltd
HKEX:489

Watchlist Manager
Dongfeng Motor Group Co Ltd Logo
Dongfeng Motor Group Co Ltd
HKEX:489
Watchlist
Price: 9.03 HKD -0.33% Market Closed
Market Cap: HK$74.5B

Relative Value

The Relative Value of one Dongfeng Motor Group Co Ltd stock under the Base Case scenario is 3.82 HKD. Compared to the current market price of 9.03 HKD, Dongfeng Motor Group Co Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.82 HKD
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dongfeng Motor Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dongfeng Motor Group Co Ltd
HKEX:489
74.5B HKD 0.6 -116.1 -29.1 -29.1
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.7 368.1 123.6 280.3
JP
Toyota Motor Corp
TSE:7203
46.8T JPY 0.9 10.1 8.1 12.3
CN
BYD Co Ltd
SZSE:002594
794.7B CNY 0.9 20.7 20.1 20.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
128.3T KRW 0.7 12 13.8 18.7
US
General Motors Co
NYSE:GM
77.6B USD 0.4 24.4 8.4 57.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
54.5B EUR 7.8 34.1 21 27.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.5B EUR 0.4 7.7 5.4 10
DE
Mercedes-Benz Group AG
XETRA:MBG
51.9B EUR 0.4 8.3 6.5 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Dongfeng Motor Group Co Ltd
HKEX:489
Average EV/EBITDA: 21.5
Negative Multiple: -29.1
39%
N/A
US
Tesla Inc
NASDAQ:TSLA
123.6
47%
2.6
JP
Toyota Motor Corp
TSE:7203
8.1
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.1
46%
0.4
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.8
3%
4.6
US
General Motors Co
NYSE:GM
8.4
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Dongfeng Motor Group Co Ltd
HKEX:489
Average EV/EBIT: 45.1
Negative Multiple: -29.1
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
280.3
64%
4.4
JP
Toyota Motor Corp
TSE:7203
12.3
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.1
13%
1.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.7
0%
N/A
US
General Motors Co
NYSE:GM
57.1
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
27.8
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
Mercedes-Benz Group AG
XETRA:MBG
13.4
-6%
N/A