Xiabuxiabu Catering Management (China) Holdings Co Ltd
HKEX:520

Watchlist Manager
Xiabuxiabu Catering Management (China) Holdings Co Ltd Logo
Xiabuxiabu Catering Management (China) Holdings Co Ltd
HKEX:520
Watchlist
Price: 0.77 HKD 2.67% Market Closed
Market Cap: 836.4m HKD

Relative Value

The Relative Value of one Xiabuxiabu Catering Management (China) Holdings Co Ltd stock under the Base Case scenario is 4.59 HKD. Compared to the current market price of 0.77 HKD, Xiabuxiabu Catering Management (China) Holdings Co Ltd is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.59 HKD
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
91
Median 3Y
0.3
Median 5Y
0.6
Industry
1.4
Forward
0.2
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
20.1
Forward
-4.2
vs History
80
vs Industry
76
Median 3Y
1.6
Median 5Y
3.2
Industry
9.5
vs History
vs Industry
47
Median 3Y
6.7
Median 5Y
6.7
Industry
18.2
vs History
88
vs Industry
61
Median 3Y
1.5
Median 5Y
2
Industry
2.1
vs History
88
vs Industry
88
Median 3Y
0.4
Median 5Y
0.6
Industry
1.9
Forward
0.2
vs History
88
vs Industry
88
Median 3Y
0.6
Median 5Y
1
Industry
3.8
vs History
vs Industry
72
Median 3Y
1.8
Median 5Y
3.1
Industry
10.6
Forward
1.7
vs History
vs Industry
4
Median 3Y
-11.9
Median 5Y
-5.3
Industry
16.5
Forward
-85.2
vs History
80
vs Industry
74
Median 3Y
2
Median 5Y
3.4
Industry
11.3
vs History
82
vs Industry
62
Median 3Y
3.1
Median 5Y
5.9
Industry
16.3
vs History
88
vs Industry
75
Median 3Y
0.7
Median 5Y
1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Xiabuxiabu Catering Management (China) Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiabuxiabu Catering Management (China) Holdings Co Ltd
HKEX:520
836.4m HKD 0.2 -3.5 -12.4 -12.4
US
McDonald's Corp
NYSE:MCD
219B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.2B USD 2.7 54 20.8 31.1
UK
Compass Group PLC
LSE:CPG
39.9B GBP 0.9 21.4 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.3B USD 4.4 34 22.1 26.1
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.3 29.3 18.9 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
30.9B USD 3.3 33.5 16 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 372.3 428 -395.7
US
Darden Restaurants Inc
NYSE:DRI
23.4B USD 1.9 20.9 12.9 17.6
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xiabuxiabu Catering Management (China) Holdings Co Ltd
HKEX:520
Average EV/EBITDA: 481.5
Negative Multiple: -12.4
1%
N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.1
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
18.9
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.9
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xiabuxiabu Catering Management (China) Holdings Co Ltd
HKEX:520
Average EV/EBIT: 612.5
Negative Multiple: -12.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.1
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -395.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.6
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A