First Time Loading...

Power Assets Holdings Ltd
HKEX:6

Watchlist Manager
Power Assets Holdings Ltd Logo
Power Assets Holdings Ltd
HKEX:6
Watchlist
Price: 47.3 HKD -0.21% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

95.7B
+0.2%
Assets
Growth Rates:
1 Year
+1%
3 Years
+2%
5 Years
+5%
7 Years
-26%
10 Years
-9%
7B
-3%
Liabilities
Growth Rates:
1 Year
-9%
3 Years
-21%
5 Years
-12%
7 Years
-39%
10 Years
-81%
88.8B
+0.5%
Equity
Growth Rates:
1 Year
+2%
3 Years
+5%
5 Years
+6%
7 Years
-25%
10 Years
+28%

Balance Sheet Decomposition
Power Assets Holdings Ltd

95.7B
Assets
7B
Liabilities
95.7B
Assets
7B
Liabilities
Current Assets 4.4B
Cash & Short-Term Investments 4.2B
Receivables 158m
Non-Current Assets 91.3B
Long-Term Investments 89.8B
PP&E 19m
Other Non-Current Assets 1.5B
Current Liabilities 3.2B
Other Current Liabilities 3.2B
Non-Current Liabilities 3.7B
Long-Term Debt 3.1B
Other Non-Current Liabilities 603m

Balance Sheet
Power Assets Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
46 854
66 097
15 212
24 557
5 229
3 239
3 388
4 241
2 883
4 201
Cash
34
53
357
435
435
112
56
62
93
4 201
Cash Equivalents
46 820
66 044
14 855
24 122
4 794
3 127
3 332
4 179
2 790
0
Short-Term Investments
14 437
2 052
46 498
850
0
1 637
2 039
369
3 011
0
Total Receivables
583
242
79
60
73
137
406
128
132
158
Accounts Receivables
649
1
0
0
1
0
0
0
0
0
Other Receivables
66
241
79
0
72
137
406
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
Other Current Assets
227
152
82
107
173
2
229
225
854
0
Total Current Assets
62 101
68 543
61 871
25 574
5 475
5 015
6 062
4 963
6 880
4 359
PP&E Net
32
30
29
14
14
19
17
20
18
19
PP&E Gross
32
30
29
14
14
19
17
20
18
0
Accumulated Depreciation
30
31
32
4
4
6
10
6
9
0
Long-Term Investments
74 133
66 615
67 008
81 071
84 522
87 242
86 652
88 235
85 736
89 797
Other Long-Term Assets
8
170
869
342
1 426
1 295
821
1 086
1 893
1 527
Total Assets
136 274
N/A
135 358
-1%
129 777
-4%
107 001
-18%
91 437
-15%
93 571
+2%
93 552
0%
94 304
+1%
94 527
+0%
95 702
+1%
Liabilities
Accounts Payable
2 621
2 034
2 595
3 183
4 063
4 165
3 397
3 384
3 915
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
3 544
0
3
3 642
2
2
3
Other Current Liabilities
79
85
46
105
9
156
367
168
121
3 246
Total Current Liabilities
2 700
2 119
2 641
6 832
4 072
4 324
7 406
3 554
4 038
3 249
Long-Term Debt
10 204
9 405
8 514
3 679
3 437
3 321
0
3 436
3 237
3 098
Deferred Income Tax
5 955
27
14
0
0
0
57
134
275
301
Other Liabilities
282
210
197
910
371
434
1 323
413
120
302
Total Liabilities
13 186
N/A
11 761
-11%
11 366
-3%
11 421
+0%
7 880
-31%
8 079
+3%
8 786
+9%
7 537
-14%
7 670
+2%
6 950
-9%
Equity
Common Stock
6 610
6 610
6 610
6 610
6 610
6 610
6 610
6 610
6 610
6 610
Retained Earnings
118 251
120 538
119 971
95 710
85 357
87 114
85 769
87 143
86 263
82 142
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
Other Equity
1 773
3 551
8 170
6 740
8 410
8 232
7 613
6 986
6 016
0
Total Equity
123 088
N/A
123 597
+0%
118 411
-4%
95 580
-19%
83 557
-13%
85 492
+2%
84 766
-1%
86 767
+2%
86 857
+0%
88 752
+2%
Total Liabilities & Equity
136 274
N/A
135 358
-1%
129 777
-4%
107 001
-18%
91 437
-15%
93 571
+2%
93 552
0%
94 304
+1%
94 527
+0%
95 702
+1%
Shares Outstanding
Common Shares Outstanding
2 134
2 134
2 134
2 134
2 134
2 134
2 134
2 134
2 131
2 131

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.