China Feihe Ltd
HKEX:6186

Watchlist Manager
China Feihe Ltd Logo
China Feihe Ltd
HKEX:6186
Watchlist
Price: 4.13 HKD 0.49% Market Closed
Market Cap: 37.4B HKD

Relative Value

The Relative Value of one China Feihe Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 4.13 HKD, China Feihe Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Feihe Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
16
Median 3Y
1.9
Median 5Y
2.4
Industry
1
Forward
1.7
vs History
34
vs Industry
37
Median 3Y
10.5
Median 5Y
10.8
Industry
16.1
Forward
13.4
vs History
25
vs Industry
28
Median 3Y
8.5
Median 5Y
10.5
Industry
9.9
vs History
11
vs Industry
28
Median 3Y
14.2
Median 5Y
16.8
Industry
16.7
vs History
87
vs Industry
28
Median 3Y
1.6
Median 5Y
1.9
Industry
1.5
vs History
84
vs Industry
27
Median 3Y
1.1
Median 5Y
1.5
Industry
1.1
Forward
0.9
vs History
82
vs Industry
62
Median 3Y
1.6
Median 5Y
2.3
Industry
4.8
vs History
73
vs Industry
54
Median 3Y
3.5
Median 5Y
4.2
Industry
9.9
Forward
4
vs History
68
vs Industry
56
Median 3Y
4
Median 5Y
4.7
Industry
13.1
Forward
4.3
vs History
53
vs Industry
44
Median 3Y
5.4
Median 5Y
6.6
Industry
11.3
vs History
25
vs Industry
34
Median 3Y
9.3
Median 5Y
10.3
Industry
15.6
vs History
85
vs Industry
17
Median 3Y
1.5
Median 5Y
2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
China Feihe Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Feihe Ltd
HKEX:6186
37.4B HKD 1.7 12.6 3.4 3.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Feihe Ltd
HKEX:6186
Average EV/EBITDA: 20 740.8
3.4
-4%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Feihe Ltd
HKEX:6186
Average EV/EBIT: 35 381.6
3.9
-6%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6