King's Flair International (Holdings) Ltd
HKEX:6822

Watchlist Manager
King's Flair International (Holdings) Ltd Logo
King's Flair International (Holdings) Ltd
HKEX:6822
Watchlist
Price: 0.41 HKD Market Closed
Market Cap: 287m HKD

Relative Value

The Relative Value of one King's Flair International (Holdings) Ltd stock under the Base Case scenario is 0.4 HKD. Compared to the current market price of 0.41 HKD, King's Flair International (Holdings) Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.4 HKD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
vs History
vs Industry
35
Median 3Y
9
Median 5Y
8
Industry
17.9
vs History
85
vs Industry
14
Median 3Y
7.8
Median 5Y
8.5
Industry
11.8
vs History
76
vs Industry
36
Median 3Y
5.5
Median 5Y
6.6
Industry
15.5
vs History
74
vs Industry
74
Median 3Y
0.6
Median 5Y
0.9
Industry
1.6
vs History
85
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
74
vs Industry
70
Median 3Y
1.6
Median 5Y
1.8
Industry
3.9
vs History
vs Industry
8
Median 3Y
7.5
Median 5Y
4.8
Industry
10.6
vs History
vs Industry
10
Median 3Y
10.7
Median 5Y
5.7
Industry
13.7
vs History
82
vs Industry
24
Median 3Y
5.6
Median 5Y
6.4
Industry
12.6
vs History
63
vs Industry
52
Median 3Y
3
Median 5Y
4.6
Industry
15.6
vs History
79
vs Industry
73
Median 3Y
0.5
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
King's Flair International (Holdings) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
King's Flair International (Holdings) Ltd
HKEX:6822
287m HKD 0.4 -12.7 -165.2 -165.2
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
70.4B CNY 5.9 56.1 34.6 34.6
US
Newell Brands Inc
NASDAQ:NWL
1.6B USD 0.2 -67.8 7.7 12.8
IN
Cello World Ltd
NSE:CELLO
119.7B INR 5.3 35.9 22.7 26.4
FI
Fiskars Oyj Abp
OMXH:FSKRS
1B EUR 0.9 38.2 8.7 16.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
7.5B CNY 2.8 13.2 11.1 11.1
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.4B CNY 4.8 37 35.6 35.6
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.6B CNY 5.4 -330.5 -257.8 -257.8
CN
Hunan Hualian China Industry Co Ltd
SZSE:001216
4.3B CNY 2.9 18.9 14.5 14.5
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.2B CNY 2.5 20.3 13.4 13.4
CN
Aishida Co Ltd
SZSE:002403
4.2B CNY 1.5 -91.1 -71.2 -71.2