Miramar Hotel and Investment Co Ltd
HKEX:71

Watchlist Manager
Miramar Hotel and Investment Co Ltd Logo
Miramar Hotel and Investment Co Ltd
HKEX:71
Watchlist
Price: 10.35 HKD 0.39% Market Closed
Market Cap: 7.2B HKD

Relative Value

The Relative Value of one Miramar Hotel and Investment Co Ltd stock under the Base Case scenario is 4.34 HKD. Compared to the current market price of 10.35 HKD, Miramar Hotel and Investment Co Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.34 HKD
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
29
Median 3Y
2.6
Median 5Y
4
Industry
1.4
vs History
58
vs Industry
57
Median 3Y
9.7
Median 5Y
12.2
Industry
20.1
vs History
0
vs Industry
38
Median 3Y
25.8
Median 5Y
29.6
Industry
9.5
vs History
vs Industry
38
Median 3Y
13.3
Median 5Y
15.7
Industry
18.2
vs History
63
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
vs History
77
vs Industry
94
Median 3Y
0.2
Median 5Y
1.2
Industry
1.9
vs History
77
vs Industry
92
Median 3Y
0.5
Median 5Y
2.9
Industry
3.8
vs History
77
vs Industry
74
Median 3Y
0.5
Median 5Y
3
Industry
10.6
vs History
77
vs Industry
69
Median 3Y
0.5
Median 5Y
3
Industry
16.5
vs History
39
vs Industry
77
Median 3Y
2.1
Median 5Y
2.9
Industry
11.3
vs History
0
vs Industry
66
Median 3Y
2.2
Median 5Y
3.8
Industry
16.3
vs History
77
vs Industry
93
Median 3Y
0
Median 5Y
0.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Miramar Hotel and Investment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Miramar Hotel and Investment Co Ltd
HKEX:71
7.1B HKD 2.6 10.2 0.3 0.3
US
Booking Holdings Inc
NASDAQ:BKNG
172B USD 6.6 34.1 17.5 18.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.3 265.2 146.6 178.7
US
Marriott International Inc
NASDAQ:MAR
84.4B USD 3.3 32.3 20.3 23.7
US
Airbnb Inc
NASDAQ:ABNB
82.1B USD 6.9 31.2 26 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.1B USD 4.4 19 14.9 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.3B USD 5.8 41 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
375.5B HKD 5.7 10.9 16.1 17.2
US
Carnival Corp
NYSE:CCL
40.6B USD 1.5 15.4 9.1 14.8
UK
Carnival PLC
LSE:CCL
29.7B GBP 1.5 14.5 312.5 502.3
US
Expedia Group Inc
NASDAQ:EXPE
34.8B USD 2.4 25.1 11.6 16.8